PN Group Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39919931
Diskovej 12, 7100 Vejle
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 121.08 | 242.70 | 83.00 | -44.98 | -13.76 |
| Net income from associates | 2 325.00 | ||||
| EBIT | 2 446.07 | 242.70 | 83.00 | -44.98 | -13.76 |
| Other financial income | 17.20 | 112.16 | 64.14 | 318.05 | |
| Other financial expenses | -3.00 | -0.02 | -35.13 | - 183.82 | - 170.81 |
| Net income from associates (fin.) | 649.81 | 2 539.25 | 327.05 | - 457.62 | |
| Pre-tax profit | 2 443.07 | 909.69 | 2 699.29 | 162.39 | - 324.14 |
| Income taxes | -29.00 | -59.18 | 38.50 | 10.55 | 22.60 |
| Net earnings | 2 414.07 | 850.51 | 2 737.79 | 172.94 | - 301.55 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 605.00 | 2 754.81 | 5 840.56 | 7 262.99 | 6 805.38 |
| Investments total | 2 605.00 | 2 754.81 | 5 840.56 | 7 262.99 | 6 805.38 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 7.50 | 6.38 | 11.54 | ||
| Current owed by particip. interest comp. | 768.90 | 652.09 | 591.43 | ||
| Current other receivables | 80.00 | 747.61 | 800.87 | 40.00 | 40.00 |
| Current deferred tax assets | 200.86 | 485.02 | 1 462.55 | 482.00 | |
| Short term receivables total | 80.00 | 948.47 | 2 062.30 | 2 161.01 | 1 124.97 |
| Cash and bank deposits | 7.07 | 7.09 | |||
| Cash and cash equivalents | 7.07 | 7.09 | |||
| Balance sheet total (assets) | 2 692.07 | 3 710.37 | 7 902.86 | 9 424.01 | 7 930.35 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 775.06 | ||||
| Other reserves | 2 325.00 | 2 514.81 | 4 334.06 | 5 749.35 | 5 291.73 |
| Retained earnings | -2 325.00 | - 100.73 | -1 844.53 | 566.21 | 1 196.77 |
| Profit of the financial year | 2 414.07 | 850.51 | 2 737.79 | 172.94 | - 301.55 |
| Shareholders equity total | 2 464.07 | 3 314.58 | 6 052.38 | 6 538.50 | 6 236.95 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 206.49 | 1 136.22 | 452.69 | ||
| Current trade creditors | 9.00 | 9.00 | 9.00 | 9.00 | |
| Current owed to participating | 160.50 | 50.00 | 240.00 | 276.21 | |
| Current owed to group member | 43.36 | 432.74 | 496.10 | ||
| Short-term deferred tax liabilities | 291.78 | 52.08 | 287.79 | 459.41 | |
| Other non-interest bearing current liabilities | 67.50 | 95.00 | 489.55 | 779.77 | |
| Current liabilities total | 228.00 | 395.78 | 1 850.48 | 2 885.51 | 1 693.40 |
| Balance sheet total (liabilities) | 2 692.07 | 3 710.37 | 7 902.86 | 9 424.01 | 7 930.35 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.