MG Nordic Invest ApS — Credit Rating and Financial Key Figures
CVR number: 42600393
Koldkilde 113, Elev 8520 Lystrup
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 158.19 | 163.83 | |
Total depreciation | -20.00 | -65.00 | |
EBIT | 138.19 | 98.83 | |
Other financial income | 1 000.00 | 935.00 | 104.60 |
Other financial expenses | -4.46 | - 193.62 | - 150.39 |
Income from other inv. held as non-curr. assets | 1 610.26 | ||
Net income from associates (fin.) | 1 187.71 | 2 281.52 | |
Pre-tax profit | 2 605.80 | 2 067.28 | 2 334.56 |
Income taxes | 13.17 | -11.89 | |
Net earnings | 2 605.80 | 2 080.46 | 2 322.67 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Goodwill | 2 880.00 | 2 815.00 | |
Intangible assets total | 2 880.00 | 2 815.00 | |
Tangible assets total | |||
Holdings in group member companies | 1 627.26 | ||
Participating interests | 2 814.97 | 4 076.49 | |
Investments total | 1 627.26 | 2 814.97 | 4 076.49 |
Long term receivables total | |||
Inventories total | |||
Prepayments and accrued income | 1 000.00 | ||
Current other receivables | 40.00 | 40.00 | 40.00 |
Current deferred tax assets | 13.17 | 1.29 | |
Short term receivables total | 1 040.00 | 53.17 | 41.29 |
Other current investments | 71.28 | 771.96 | |
Cash and bank deposits | 10.75 | 28.45 | |
Cash and cash equivalents | 82.03 | 800.40 | |
Balance sheet total (assets) | 2 667.26 | 5 830.18 | 7 733.18 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 150.00 | ||
Other reserves | 1 610.26 | 2 797.97 | 2 511.94 |
Retained earnings | -1 610.26 | - 306.57 | 1 790.25 |
Profit of the financial year | 2 605.80 | 2 080.46 | 2 322.67 |
Shareholders equity total | 2 645.80 | 4 611.86 | 6 814.86 |
Non-current liabilities total | |||
Current loans from credit institutions | 1.46 | ||
Current owed to participating | 20.00 | 18.32 | 18.32 |
Other non-interest bearing current liabilities | 1 200.00 | 900.00 | |
Current liabilities total | 21.46 | 1 218.32 | 918.32 |
Balance sheet total (liabilities) | 2 667.26 | 5 830.18 | 7 733.18 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.