Wise Invest ApS — Credit Rating and Financial Key Figures
CVR number: 36695765
Kildebakkegårds Alle 154 B, 2860 Søborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 167.93 | 1 223.07 | 1 285.04 | 1 330.08 | 1 246.58 |
| Employee benefit expenses | -1 230.42 | -1 246.19 | -1 321.77 | -1 100.12 | -1 079.23 |
| Total depreciation | -3.05 | -0.28 | -3.41 | -3.51 | -4.34 |
| EBIT | -65.55 | -23.40 | -40.14 | 226.44 | 163.00 |
| Other financial income | 0.21 | 0.24 | 29.91 | ||
| Other financial expenses | -11.64 | -0.30 | -4.34 | -57.43 | -15.81 |
| Income from other inv. held as non-curr. assets | 32.01 | 1.66 | 3.67 | ||
| Pre-tax profit | -77.18 | -23.70 | -12.26 | 170.91 | 180.77 |
| Income taxes | 12.79 | 3.28 | -0.95 | -45.37 | -47.62 |
| Net earnings | -64.40 | -20.42 | -13.21 | 125.54 | 133.15 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 9.95 | 6.54 | 6.68 | 2.33 | |
| Tangible assets total | 9.95 | 6.54 | 6.68 | 2.33 | |
| Investments total | 5.00 | ||||
| Non-current loans receivable | 204.80 | 213.74 | 376.78 | ||
| Long term receivables total | 204.80 | 213.74 | 376.78 | ||
| Inventories total | |||||
| Current trade debtors | 269.16 | 422.19 | 270.31 | 283.23 | 330.87 |
| Prepayments and accrued income | 11.67 | 4.19 | 2.92 | 13.96 | 45.80 |
| Current other receivables | 0.44 | ||||
| Current deferred tax assets | 24.42 | 29.88 | 28.16 | 0.04 | |
| Short term receivables total | 305.24 | 456.70 | 301.39 | 297.18 | 376.72 |
| Cash and bank deposits | 273.79 | 570.03 | 314.56 | 239.22 | 90.08 |
| Cash and cash equivalents | 273.79 | 570.03 | 314.56 | 239.22 | 90.08 |
| Balance sheet total (assets) | 579.03 | 1 041.68 | 827.29 | 756.81 | 845.90 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 117.00 | 122.00 | |||
| Retained earnings | 317.19 | 252.79 | 232.37 | 102.16 | 105.70 |
| Profit of the financial year | -64.40 | -20.42 | -13.21 | 125.54 | 133.15 |
| Shareholders equity total | 302.79 | 282.37 | 269.16 | 394.70 | 410.85 |
| Provisions | 7.00 | 3.99 | 2.06 | 5.38 | 1.07 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.48 | ||||
| Current trade creditors | 0.75 | 11.10 | 12.41 | 10.47 | 19.30 |
| Short-term deferred tax liabilities | 29.19 | 48.57 | |||
| Other non-interest bearing current liabilities | 268.51 | 744.23 | 543.66 | 317.08 | 365.62 |
| Current liabilities total | 269.25 | 755.32 | 556.07 | 356.74 | 433.98 |
| Balance sheet total (liabilities) | 579.03 | 1 041.68 | 827.29 | 756.81 | 845.90 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.