LAURIDSEN BOLIG ApS — Credit Rating and Financial Key Figures
CVR number: 32298281
Jernbanegade 10, 6580 Vamdrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 274.36 | 266.88 | 303.29 | 299.80 | 338.04 |
| Employee benefit expenses | -17.50 | -59.42 | -70.53 | -62.87 | -78.29 |
| Other operating expenses | - 145.15 | ||||
| Total depreciation | -22.11 | -22.11 | -11.37 | -52.50 | -52.50 |
| EBIT | 234.76 | 40.20 | 221.39 | 184.43 | 207.25 |
| Other financial expenses | -9.18 | -24.93 | -43.84 | - 103.15 | -96.73 |
| Pre-tax profit | 225.58 | 15.26 | 177.55 | 81.28 | 110.52 |
| Income taxes | -50.36 | -37.25 | -38.59 | -27.70 | -34.58 |
| Net earnings | 175.23 | -21.98 | 138.97 | 53.58 | 75.94 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 286.77 | 2 467.41 | 3 301.15 | 3 260.02 | 3 218.89 |
| Machinery and equipment | 56.21 | 34.10 | 22.73 | 11.37 | |
| Tangible assets total | 1 342.97 | 2 501.51 | 3 323.89 | 3 271.39 | 3 218.89 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 49.75 | 34.00 | 73.70 | 73.70 | 73.70 |
| Current other receivables | 1.83 | ||||
| Short term receivables total | 49.75 | 34.00 | 73.70 | 73.70 | 75.53 |
| Cash and bank deposits | 223.03 | 127.65 | 315.11 | 204.65 | 208.96 |
| Cash and cash equivalents | 223.03 | 127.65 | 315.11 | 204.65 | 208.96 |
| Balance sheet total (assets) | 1 615.75 | 2 663.16 | 3 712.70 | 3 549.74 | 3 503.38 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 181.98 | 357.20 | 335.22 | 474.19 | 527.77 |
| Profit of the financial year | 175.23 | -21.98 | 138.97 | 53.58 | 75.94 |
| Shareholders equity total | 437.20 | 415.22 | 554.19 | 607.77 | 683.71 |
| Non-current loans from credit institutions | 609.31 | 1 110.35 | 1 578.74 | 1 496.48 | 1 409.93 |
| Non-current liabilities total | 609.31 | 1 110.35 | 1 578.74 | 1 496.48 | 1 409.93 |
| Current loans from credit institutions | 38.62 | 64.35 | 95.52 | 84.28 | 87.09 |
| Advances received | 22.30 | 29.43 | 26.60 | ||
| Current trade creditors | 0.23 | 0.23 | 0.23 | 0.23 | |
| Current owed to participating | 108.27 | 650.55 | 950.23 | 942.40 | 897.92 |
| Current owed to group member | 314.77 | 289.77 | 287.91 | 283.15 | 289.64 |
| Other non-interest bearing current liabilities | 107.34 | 132.71 | 223.58 | 106.01 | 108.49 |
| Current liabilities total | 569.24 | 1 137.59 | 1 579.77 | 1 445.49 | 1 409.74 |
| Balance sheet total (liabilities) | 1 615.75 | 2 663.16 | 3 712.70 | 3 549.74 | 3 503.38 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.