Kim Jørgensen Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 27773788
Hjarbækvej 65, 8831 Løgstrup
kkj@kje.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 897.98 | 3 053.46 | 4 048.99 | 4 154.48 | 3 276.52 |
| Total depreciation | - 677.76 | - 816.55 | -37.16 | -37.16 | -37.16 |
| Reduction in value of non-current assets | - 348.21 | 2 500.00 | -1 000.00 | ||
| EBIT | 2 220.21 | 2 236.91 | 3 663.63 | 6 617.32 | 2 239.36 |
| Other financial income | 307.79 | 17.59 | 25.41 | 45.59 | 60.13 |
| Other financial expenses | -1 050.88 | -1 244.87 | -1 005.00 | -1 000.81 | -1 108.19 |
| Pre-tax profit | 1 477.12 | 1 009.63 | 2 684.03 | 5 662.10 | 1 191.30 |
| Income taxes | - 382.82 | - 276.30 | - 605.89 | -1 249.10 | - 261.62 |
| Net earnings | 1 094.30 | 733.33 | 2 078.14 | 4 413.00 | 929.67 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 51 460.47 | 54 951.27 | |||
| Buildings | 69 000.00 | 71 500.00 | 70 500.00 | ||
| Machinery and equipment | 162.39 | 125.23 | 88.07 | 50.91 | 13.75 |
| Tangible assets total | 51 622.86 | 55 076.50 | 69 088.07 | 71 550.91 | 70 513.75 |
| Investments total | 90.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 30.00 | 1 409.53 | 88.20 | 150.61 | 143.97 |
| Current amounts owed by group member comp. | 1 160.29 | 2 593.65 | 2 644.90 | 3 278.24 | |
| Prepayments and accrued income | 260.71 | 71.50 | 77.66 | 102.47 | 100.72 |
| Current other receivables | 62.50 | 552.90 | 411.28 | 190.39 | 90.10 |
| Short term receivables total | 353.21 | 3 194.21 | 3 170.79 | 3 088.38 | 3 613.04 |
| Cash and bank deposits | 2 227.98 | 10.46 | |||
| Cash and cash equivalents | 2 227.98 | 10.46 | |||
| Balance sheet total (assets) | 54 294.06 | 58 281.17 | 72 258.86 | 74 639.29 | 74 126.79 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 8 621.21 | 9 715.51 | 21 406.85 | 23 484.98 | 27 897.98 |
| Profit of the financial year | 1 094.30 | 733.33 | 2 078.14 | 4 413.00 | 929.67 |
| Shareholders equity total | 9 755.51 | 10 488.84 | 23 524.98 | 27 937.98 | 28 867.66 |
| Provisions | 3 694.24 | 3 970.54 | 7 667.15 | 8 916.25 | 9 177.87 |
| Non-current loans from credit institutions | 28 573.48 | 25 499.78 | 24 540.80 | 23 581.78 | 22 606.93 |
| Non-current other liabilities | 2 542.70 | 711.15 | |||
| Non-current liabilities total | 31 116.17 | 26 210.93 | 24 540.80 | 23 581.78 | 22 606.93 |
| Current loans from credit institutions | 3 524.28 | 7 568.28 | 6 970.50 | 5 552.13 | 4 112.45 |
| Advances received | 100.00 | 1 060.55 | 193.24 | ||
| Current trade creditors | 610.23 | 1 415.67 | 544.29 | 430.91 | 419.94 |
| Current owed to group member | 2 460.30 | 858.09 | 2 645.82 | 5 105.25 | |
| Other non-interest bearing current liabilities | 3 133.33 | 7 668.83 | 7 950.58 | 5 574.41 | 3 643.44 |
| Current liabilities total | 9 728.14 | 17 610.87 | 16 525.92 | 14 203.27 | 13 474.33 |
| Balance sheet total (liabilities) | 54 294.06 | 58 281.17 | 72 258.86 | 74 639.29 | 74 126.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.