Mikkel Nørhave Hansen Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38518771
Drejergangen 11, 2690 Karlslunde
jh@jh-smedie.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -20.38 | -18.94 | -21.38 | -15.12 | -15.74 |
| EBIT | -20.38 | -18.94 | -21.38 | -15.12 | -15.74 |
| Other financial income | 0.00 | ||||
| Other financial expenses | - 132.45 | -83.25 | -26.84 | -39.40 | -65.60 |
| Net income from associates (fin.) | 83.75 | - 519.59 | 269.77 | 2 541.16 | 924.67 |
| Pre-tax profit | -69.08 | - 621.77 | 221.56 | 2 486.64 | 843.32 |
| Income taxes | 33.62 | 22.48 | 10.21 | 11.64 | 16.74 |
| Net earnings | -35.46 | - 599.29 | 231.76 | 2 498.28 | 860.06 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 4 300.42 | 2 380.84 | 1 850.61 | 4 141.77 | 3 066.44 |
| Investments total | 4 300.42 | 2 380.84 | 1 850.61 | 4 141.77 | 3 066.44 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 446.44 | ||||
| Current deferred tax assets | 168.37 | 685.89 | 351.10 | ||
| Short term receivables total | 168.37 | 685.89 | 1 797.54 | ||
| Cash and bank deposits | 1.95 | 0.45 | 1.29 | 2.73 | 6.54 |
| Cash and cash equivalents | 1.95 | 0.45 | 1.29 | 2.73 | 6.54 |
| Balance sheet total (assets) | 4 302.38 | 2 381.28 | 2 020.27 | 4 830.39 | 4 870.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 67.50 |
| Retained earnings | 1 029.18 | 936.53 | 278.34 | 449.10 | 2 879.88 |
| Profit of the financial year | -35.46 | - 599.29 | 231.76 | 2 498.28 | 860.06 |
| Shareholders equity total | 1 100.23 | 444.44 | 619.00 | 3 058.38 | 3 857.44 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 804.44 | ||||
| Current trade creditors | 8.50 | 10.00 | 10.00 | 10.00 | |
| Current owed to participating | 99.97 | ||||
| Current owed to group member | 833.72 | 1 786.19 | 1 207.06 | 1 147.01 | |
| Short-term deferred tax liabilities | 455.52 | 142.16 | 77.16 | 588.44 | 265.61 |
| Other non-interest bearing current liabilities | 8.50 | 107.05 | 26.57 | 737.46 | |
| Current liabilities total | 3 202.15 | 1 936.84 | 1 401.27 | 1 772.01 | 1 013.08 |
| Balance sheet total (liabilities) | 4 302.38 | 2 381.28 | 2 020.27 | 4 830.39 | 4 870.52 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.