Alment Praktiserende Læge Lone B. Svenningsen ApS — Credit Rating and Financial Key Figures
CVR number: 42490946
Mølbjergvej 6, Handrup 8400 Ebeltoft
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 151.50 | 117.43 | 254.64 |
| Employee benefit expenses | - 175.63 | - 112.57 | - 133.87 |
| Total depreciation | -22.00 | -46.07 | -46.07 |
| EBIT | -46.13 | -41.21 | 74.71 |
| Other financial income | 85.42 | 43.74 | 89.84 |
| Other financial expenses | -18.37 | - 185.34 | -47.33 |
| Pre-tax profit | 20.92 | - 182.82 | 117.22 |
| Income taxes | -4.60 | 39.78 | -25.79 |
| Net earnings | 16.32 | - 143.04 | 91.43 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Goodwill | 418.00 | 396.00 | 374.00 |
| Intangible assets total | 418.00 | 396.00 | 374.00 |
| Machinery and equipment | 216.63 | 192.56 | |
| Tangible assets total | 216.63 | 192.56 | |
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Prepayments and accrued income | 12.50 | 21.67 | |
| Current other receivables | 19.59 | 8.01 | 7.53 |
| Current deferred tax assets | 11.68 | 8.14 | |
| Short term receivables total | 19.59 | 32.20 | 37.34 |
| Other current investments | 682.77 | 556.21 | 637.89 |
| Cash and bank deposits | 674.15 | 598.99 | 654.50 |
| Cash and cash equivalents | 1 356.92 | 1 155.19 | 1 292.39 |
| Balance sheet total (assets) | 1 794.51 | 1 800.02 | 1 896.30 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 |
| Retained earnings | 1 360.80 | 1 259.32 | 994.28 |
| Profit of the financial year | 16.32 | - 143.04 | 91.43 |
| Shareholders equity total | 1 531.52 | 1 274.08 | 1 247.71 |
| Provisions | 91.96 | 51.77 | 77.56 |
| Non-current liabilities total | |||
| Current trade creditors | 15.00 | 25.00 | 26.50 |
| Current owed to participating | 135.33 | 427.79 | 512.50 |
| Short-term deferred tax liabilities | 9.44 | ||
| Other non-interest bearing current liabilities | 11.26 | 21.38 | 32.02 |
| Current liabilities total | 171.03 | 474.17 | 571.02 |
| Balance sheet total (liabilities) | 1 794.51 | 1 800.02 | 1 896.30 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.