Praksis Exner ApS — Credit Rating and Financial Key Figures
CVR number: 25779878
Fjordlundsvej 1, Øster Assels 7990 Øster Assels
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -27.94 | 118.67 | 207.84 | 73.50 | 52.58 |
| Employee benefit expenses | - 144.18 | -78.28 | -90.36 | -85.31 | -97.93 |
| EBIT | - 172.11 | 40.39 | 117.48 | -11.81 | -45.35 |
| Other financial income | 0.46 | 1.17 | 0.76 | ||
| Other financial expenses | -0.19 | -1.17 | -2.17 | -1.96 | -0.04 |
| Pre-tax profit | - 172.30 | 39.68 | 116.48 | -13.77 | -44.62 |
| Net earnings | - 172.30 | 39.68 | 116.48 | -13.77 | -44.62 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 11.25 | 11.25 | 11.25 | 11.25 | 11.25 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 9.00 | 16.40 | 12.25 | 23.35 | 7.65 |
| Prepayments and accrued income | 8.83 | 5.30 | 1.77 | ||
| Current other receivables | 4.75 | 11.18 | 18.72 | 1.17 | |
| Short term receivables total | 13.75 | 27.58 | 39.80 | 28.65 | 10.59 |
| Cash and bank deposits | 184.58 | 191.48 | 280.19 | 163.74 | 121.83 |
| Cash and cash equivalents | 184.58 | 191.48 | 280.19 | 163.74 | 121.83 |
| Balance sheet total (assets) | 209.58 | 230.31 | 331.23 | 203.64 | 143.67 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 15.50 | 114.40 | 15.29 | ||
| Other reserves | -15.29 | ||||
| Retained earnings | 214.98 | 27.18 | -47.54 | 68.94 | 39.88 |
| Profit of the financial year | - 172.30 | 39.68 | 116.48 | -13.77 | -44.62 |
| Shareholders equity total | 167.68 | 207.36 | 308.34 | 180.17 | 120.26 |
| Non-current other liabilities | 2.62 | ||||
| Non-current liabilities total | 2.62 | ||||
| Current trade creditors | 15.00 | 16.55 | 15.00 | 16.44 | 16.14 |
| Other non-interest bearing current liabilities | 24.28 | 6.39 | 7.89 | 7.02 | 7.27 |
| Current liabilities total | 39.28 | 22.94 | 22.89 | 23.46 | 23.41 |
| Balance sheet total (liabilities) | 209.58 | 230.31 | 331.23 | 203.64 | 143.67 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.