Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Børnene fra Sølvgade ApS — Credit Rating and Financial Key Figures
CVR number: 38458086
Filmbyen 27, 8000 Aarhus C
sw@rocketroadpictures.com
tel: 31271748
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 107.29 | - 133.77 | -47.11 | 4 246.91 | 12 580.86 |
| Employee benefit expenses | - 547.03 | -4 430.43 | -8 458.34 | ||
| Total depreciation | -14.22 | -10.10 | -24.66 | -1 725.52 | |
| EBIT | - 668.55 | - 143.87 | -47.11 | - 208.17 | 2 397.00 |
| Other financial income | 6.19 | 1.54 | 3.06 | 14.58 | |
| Other financial expenses | -5.54 | -33.81 | -16.21 | -26.83 | -62.89 |
| Net income from associates (fin.) | - 143.71 | ||||
| Pre-tax profit | - 811.61 | - 176.14 | -63.32 | - 231.95 | 2 348.69 |
| Income taxes | -80.34 | - 157.44 | |||
| Net earnings | - 891.94 | - 176.14 | -63.32 | - 231.95 | 2 191.25 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 47.03 | 16 551.41 | 35 986.95 | ||
| Intangible assets total | 47.03 | 16 551.41 | 35 986.95 | ||
| Machinery and equipment | 10.10 | 125.34 | 95.34 | ||
| Tangible assets total | 10.10 | 125.34 | 95.34 | ||
| Participating interests | 0.35 | ||||
| Investments total | 0.35 | ||||
| Non-current loans receivable | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Long term receivables total | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Inventories total | |||||
| Current trade debtors | 125.00 | 694.79 | |||
| Current other receivables | 158.57 | 6.90 | 12.90 | 6.90 | 2.28 |
| Current deferred tax assets | 8.00 | 2.00 | 4.00 | ||
| Short term receivables total | 291.57 | 8.90 | 16.90 | 6.90 | 697.07 |
| Cash and bank deposits | 0.49 | 928.66 | 528.74 | 1 954.67 | |
| Cash and cash equivalents | 0.49 | 928.66 | 528.74 | 1 954.67 | |
| Balance sheet total (assets) | 312.01 | 19.40 | 1 002.59 | 17 222.38 | 38 744.04 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Other reserves | 28 069.82 | ||||
| Retained earnings | 642.93 | - 249.01 | - 425.16 | - 488.48 | -28 790.25 |
| Profit of the financial year | - 891.94 | - 176.14 | -63.32 | - 231.95 | 2 191.25 |
| Shareholders equity total | - 189.01 | - 365.16 | - 428.48 | - 660.43 | 1 530.83 |
| Provisions | 80.00 | ||||
| Non-current accruals and deferred income | 14 908.42 | 33 451.93 | |||
| Non-current deferred tax liabilities | 77.44 | ||||
| Non-current liabilities total | 14 908.42 | 33 529.37 | |||
| Current loans from credit institutions | 0.69 | ||||
| Current trade creditors | 60.00 | 25.00 | 25.00 | 25.00 | 29.13 |
| Current owed to participating | 58.73 | 58.73 | 166.23 | 146.75 | 154.07 |
| Current owed to group member | 1 146.14 | 1 506.56 | |||
| Other non-interest bearing current liabilities | 381.61 | 300.83 | 1 239.84 | 257.59 | |
| Accruals and deferred income | 1 656.49 | 1 656.49 | |||
| Current liabilities total | 501.02 | 384.55 | 1 431.07 | 2 974.39 | 3 603.84 |
| Balance sheet total (liabilities) | 312.01 | 19.40 | 1 002.59 | 17 222.38 | 38 744.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.