Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KØGE BUGT'S MALERFIRMA A/S — Credit Rating and Financial Key Figures
CVR number: 21811890
Græsmarksvej 33, 4600 Køge
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 225.59 | 1 327.96 | 931.75 | 597.43 | 494.97 |
| Employee benefit expenses | - 966.15 | -1 240.37 | -1 034.85 | - 699.24 | - 377.26 |
| Total depreciation | -4.88 | -4.88 | -33.12 | -16.71 | -1.36 |
| EBIT | 254.56 | 82.71 | - 136.22 | -85.11 | 116.35 |
| Other financial expenses | -14.63 | -3.81 | -18.97 | -0.05 | |
| Pre-tax profit | 239.93 | 78.90 | - 155.19 | -85.11 | 116.30 |
| Income taxes | -54.76 | -16.62 | 22.10 | 23.70 | -10.00 |
| Net earnings | 185.17 | 62.28 | - 133.09 | -61.41 | 106.30 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 47.29 | 42.41 | 9.29 | 7.93 | 6.57 |
| Tangible assets total | 47.29 | 42.41 | 9.29 | 7.93 | 6.57 |
| Investments total | 26.00 | ||||
| Long term receivables total | |||||
| Finished products/goods | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 |
| Inventories total | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 |
| Current trade debtors | 54.16 | 115.49 | 125.80 | 76.79 | 19.39 |
| Current amounts owed by group member comp. | 1 692.26 | 1 609.64 | 1 302.05 | 1 302.05 | 1 340.17 |
| Prepayments and accrued income | 25.04 | 12.03 | 4.43 | 10.78 | |
| Current other receivables | 336.00 | 21.00 | 27.27 | 61.02 | 21.00 |
| Current deferred tax assets | 13.70 | 37.40 | 27.40 | ||
| Short term receivables total | 2 107.46 | 1 758.16 | 1 473.26 | 1 488.04 | 1 407.96 |
| Cash and bank deposits | 190.65 | 471.83 | 418.09 | 245.97 | 489.21 |
| Cash and cash equivalents | 190.65 | 471.83 | 418.09 | 245.97 | 489.21 |
| Balance sheet total (assets) | 2 380.40 | 2 281.40 | 1 909.64 | 1 750.94 | 1 912.74 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 500.00 | ||||
| Retained earnings | 1 082.13 | 1 267.30 | 1 329.57 | 1 196.49 | 635.08 |
| Profit of the financial year | 185.17 | 62.28 | - 133.09 | -61.41 | 106.30 |
| Shareholders equity total | 1 767.30 | 1 829.57 | 1 696.49 | 1 635.08 | 1 741.38 |
| Provisions | 11.00 | 8.40 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 27.45 | 0.93 | 18.75 | 4.79 | 18.21 |
| Short-term deferred tax liabilities | 21.66 | 9.23 | |||
| Other non-interest bearing current liabilities | 552.99 | 433.28 | 194.41 | 111.06 | 153.15 |
| Current liabilities total | 602.10 | 443.43 | 213.16 | 115.86 | 171.36 |
| Balance sheet total (liabilities) | 2 380.40 | 2 281.40 | 1 909.64 | 1 750.94 | 1 912.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.