Maersk Logistics & Services International A/S — Credit Rating and Financial Key Figures
CVR number: 31476658
Esplanaden 50, 1263 København K
Income statement (mUSD)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 54.05 | 486.37 | 618.05 | 462.81 | 584.67 |
| External services | - 999.63 | -1 402.80 | |||
| Gross profit | 54.05 | 486.37 | 618.05 | - 536.81 | - 818.13 |
| Total depreciation | -38.12 | -55.70 | |||
| EBIT | 54.05 | 486.37 | 618.05 | - 574.93 | - 873.83 |
| Other financial income | 47.22 | 31.44 | |||
| Other financial expenses | -80.22 | - 149.87 | |||
| Net income from associates (fin.) | - 233.83 | - 105.71 | |||
| Pre-tax profit | 23.45 | - 625.31 | 41.87 | - 841.75 | -1 097.97 |
| Income taxes | 4.29 | -39.07 | -19.39 | 88.83 | 159.33 |
| Net earnings | 27.73 | - 664.38 | 22.48 | - 752.92 | - 938.64 |
Assets (mUSD)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 40.59 | 37.34 | |||
| Intangible rights | 113.06 | 211.85 | |||
| Intangible assets total | 153.65 | 249.19 | |||
| Buildings | 10.13 | ||||
| Tangible assets total | 10.13 | ||||
| Holdings in group member companies | 7 413.63 | 7 784.51 | |||
| Other non-current investments | -10.13 | ||||
| Investments total | 1 455.05 | 2 308.26 | 8 271.15 | 7 413.63 | 7 774.38 |
| Non-current loans receivable | 0.26 | 10.39 | |||
| Long term receivables total | 0.26 | 10.39 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 929.50 | 800.19 | |||
| Current other receivables | 1.76 | 3.64 | |||
| Current deferred tax assets | 112.07 | 215.32 | |||
| Short term receivables total | 1 043.34 | 1 019.15 | |||
| Balance sheet total (assets) | 1 455.05 | 2 308.26 | 8 271.15 | 8 610.87 | 9 063.24 |
Equity and liabilities (mUSD)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 19.44 | 19.44 | 19.44 | 19.44 | 19.44 |
| Other reserves | 957.44 | 986.25 | 6 548.96 | 40.59 | 37.34 |
| Retained earnings | -27.73 | 664.38 | -22.48 | 6 893.41 | 6 987.33 |
| Profit of the financial year | 27.73 | - 664.38 | 22.48 | - 752.92 | - 938.64 |
| Shareholders equity total | 976.88 | 1 005.69 | 6 568.41 | 6 200.52 | 6 105.47 |
| Provisions | 0.08 | -2 308.26 | 1.00 | 6.81 | 10.06 |
| Non-current leasing loans | 0.33 | ||||
| Non-current other liabilities | 6.81 | ||||
| Non-current liabilities total | 6.81 | 0.33 | |||
| Current owed to group member | 2 388.15 | 2 931.51 | |||
| Other non-interest bearing current liabilities | 478.08 | 1 302.57 | 1 701.74 | 15.39 | 15.87 |
| Current liabilities total | 478.08 | 1 302.57 | 1 701.74 | 2 403.54 | 2 947.38 |
| Balance sheet total (liabilities) | 1 455.05 | 8 271.15 | 8 617.68 | 9 063.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.