Maersk Logistics & Services International A/S — Credit Rating and Financial Key Figures
CVR number: 31476658
Esplanaden 50, 1263 København K
Income statement (mUSD)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 38.10 | 54.05 | 486.37 | 618.05 | 462.81 |
| External services | - 557.69 | - 999.63 | |||
| Gross profit | 0.63 | 10.10 | 83.99 | 60.36 | - 536.81 |
| Total depreciation | -34.27 | -38.12 | |||
| EBIT | -0.00 | 9.83 | 69.79 | 26.09 | - 574.93 |
| Other financial income | 11.37 | 47.22 | |||
| Other financial expenses | -22.84 | -80.22 | |||
| Net income from associates (fin.) | 27.26 | - 233.83 | |||
| Pre-tax profit | -56.94 | 23.45 | - 625.31 | 41.87 | - 841.75 |
| Income taxes | -1.77 | 4.29 | -39.07 | -19.39 | 88.83 |
| Net earnings | -58.72 | 27.73 | - 664.38 | 22.48 | - 752.92 |
Assets (mUSD)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Development expenditure | 21.47 | 40.59 | |||
| Intangible rights | 143.37 | 113.06 | |||
| Intangible assets total | 164.84 | 153.65 | |||
| Tangible assets total | |||||
| Holdings in group member companies | 6 910.33 | 7 413.63 | |||
| Other non-current investments | 1 061.82 | 1 246.03 | 1 357.93 | ||
| Investments total | 1 061.82 | 1 246.03 | 1 357.93 | 6 910.33 | 7 413.63 |
| Non-current loans receivable | 0.26 | 0.26 | |||
| Long term receivables total | 0.26 | 0.26 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 190.60 | 929.50 | |||
| Current other receivables | 213.76 | 209.02 | 950.33 | 5.06 | 1.76 |
| Current deferred tax assets | 0.06 | 112.07 | |||
| Short term receivables total | 213.76 | 209.02 | 950.33 | 1 195.72 | 1 043.34 |
| Balance sheet total (assets) | 1 275.58 | 1 455.05 | 2 308.26 | 8 271.15 | 8 610.87 |
Equity and liabilities (mUSD)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 19.44 | 19.44 | 19.44 | 19.44 | 19.44 |
| Other reserves | 734.21 | 957.44 | 986.25 | 26.03 | 40.59 |
| Retained earnings | 58.72 | -27.73 | 664.38 | 6 500.46 | 6 893.41 |
| Profit of the financial year | -58.72 | 27.73 | - 664.38 | 22.48 | - 752.92 |
| Shareholders equity total | 753.65 | 976.88 | 1 005.69 | 6 568.41 | 6 200.52 |
| Provisions | 0.74 | 0.08 | -2 308.26 | 1.00 | 6.81 |
| Non-current other liabilities | 1.00 | 6.81 | |||
| Non-current liabilities total | 1.00 | 6.81 | |||
| Current owed to group member | 1 586.88 | 2 388.15 | |||
| Short-term deferred tax liabilities | 4.17 | ||||
| Other non-interest bearing current liabilities | 517.82 | 478.08 | 1 302.57 | 110.69 | 15.39 |
| Current liabilities total | 517.82 | 478.08 | 1 302.57 | 1 701.74 | 2 403.54 |
| Balance sheet total (liabilities) | 1 272.21 | 1 455.05 | 8 272.15 | 8 617.68 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.