VP VILLY POULSEN A/S — Credit Rating and Financial Key Figures
CVR number: 36502606
Holstebrovej 9, 6900 Skjern
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 12 279.06 | 25 712.14 | 23 488.83 | 33 267.40 | 33 693.72 |
Employee benefit expenses | -13 865.50 | -19 380.63 | -22 357.92 | -23 659.41 | -27 445.59 |
Total depreciation | - 190.20 | -1 097.12 | -2 249.07 | -2 296.49 | -2 584.85 |
EBIT | -1 776.64 | 5 234.39 | -1 118.16 | 7 311.50 | 3 663.28 |
Other financial income | 14.79 | 15.14 | |||
Other financial expenses | - 521.52 | - 501.10 | - 703.08 | -1 259.37 | -1 273.91 |
Net income from associates (fin.) | -2 066.67 | - 368.69 | 5 291.31 | ||
Pre-tax profit | -2 298.16 | 4 733.29 | -3 887.92 | 5 698.23 | 7 695.82 |
Income taxes | 507.30 | -1 048.21 | 400.73 | -1 340.73 | - 634.00 |
Net earnings | -1 790.87 | 3 685.08 | -3 487.19 | 4 357.49 | 7 061.82 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 656.79 | 9 865.38 | 9 282.85 | 15 413.74 | 25 038.76 |
Tangible assets total | 656.79 | 9 865.38 | 9 282.85 | 15 413.74 | 25 038.76 |
Holdings in group member companies | 9 433.33 | 9 064.64 | 14 355.95 | ||
Investments total | 9 433.33 | 9 064.64 | 14 355.95 | ||
Long term receivables total | |||||
Raw materials and consumables | 2 774.90 | 2 640.63 | 3 208.73 | 2 901.38 | 4 187.35 |
Inventories total | 2 774.90 | 2 640.63 | 3 208.73 | 2 901.38 | 4 187.35 |
Current trade debtors | 21 787.98 | 20 856.78 | 26 934.62 | 24 169.59 | 32 113.88 |
Current amounts owed by group member comp. | 486.08 | 500.87 | |||
Prepayments and accrued income | 93.24 | 224.50 | 64.20 | 32.54 | 22.98 |
Current other receivables | 912.64 | 2 315.19 | 2 663.84 | 9 224.45 | 12 984.83 |
Current deferred tax assets | 525.89 | ||||
Short term receivables total | 23 319.76 | 23 396.47 | 30 148.74 | 33 927.44 | 45 121.69 |
Cash and bank deposits | 1 426.06 | 2 957.49 | 2 090.54 | 3.47 | 36.43 |
Cash and cash equivalents | 1 426.06 | 2 957.49 | 2 090.54 | 3.47 | 36.43 |
Balance sheet total (assets) | 28 177.50 | 38 859.97 | 54 164.18 | 61 310.68 | 88 740.18 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 538.00 | 1 538.00 | 1 538.00 |
Shares repurchased | 1 000.00 | 1 000.00 | |||
Other reserves | 2 855.95 | ||||
Retained earnings | 2 820.32 | 1 029.45 | 18 511.77 | 14 024.59 | 14 526.13 |
Profit of the financial year | -1 790.87 | 3 685.08 | -3 487.19 | 4 357.49 | 7 061.82 |
Shareholders equity total | 2 029.45 | 5 714.53 | 16 562.58 | 20 920.08 | 26 981.90 |
Provisions | 32.01 | 647.94 | 113.27 | 1 454.00 | 2 088.00 |
Non-current leasing loans | 7 284.70 | 3 000.63 | 3 339.67 | 9 399.95 | |
Non-current other liabilities | 9 309.54 | 6 900.00 | 4 622.10 | ||
Non-current deferred tax liabilities | 1 085.59 | 1 057.08 | |||
Non-current liabilities total | 7 284.70 | 12 310.17 | 11 325.26 | 15 079.13 | |
Current loans from credit institutions | 4 742.28 | 0.19 | 4 658.07 | 7 447.67 | 20 096.91 |
Current trade creditors | 6 106.18 | 3 745.92 | 9 554.00 | 7 465.18 | 6 191.23 |
Current owed to participating | 9 309.54 | 6 900.00 | 4 622.10 | ||
Current owed to group member | 4 196.92 | 3 364.00 | 47.32 | 5 824.02 | 10 825.88 |
Short-term deferred tax liabilities | 432.28 | ||||
Other non-interest bearing current liabilities | 11 070.66 | 17 670.40 | 1 609.23 | -27.84 | 2 855.04 |
Accruals and deferred income | 2.31 | ||||
Current liabilities total | 26 116.04 | 25 212.79 | 25 178.16 | 27 611.34 | 44 591.15 |
Balance sheet total (liabilities) | 28 177.50 | 38 859.97 | 54 164.18 | 61 310.68 | 88 740.18 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.