Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ER EQUIPMENT DENMARK ApS — Credit Rating and Financial Key Figures
CVR number: 21861030
Nebbelunde Byvej 10, 4970 Rødby
mail@er-equipment.dk
tel: 86443938
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 581.53 | 988.15 | 969.31 | 390.27 | 731.10 |
| Employee benefit expenses | - 480.50 | - 481.27 | - 527.55 | - 570.27 | - 336.91 |
| Total depreciation | -7.58 | -51.77 | -48.77 | - 127.91 | - 140.87 |
| EBIT | 93.45 | 455.10 | 392.99 | - 307.91 | 253.32 |
| Other financial income | 25.28 | 47.09 | 0.28 | 4.88 | |
| Other financial expenses | -10.29 | -8.71 | -11.53 | -11.69 | -16.99 |
| Pre-tax profit | 83.16 | 471.67 | 428.54 | - 319.31 | 241.21 |
| Income taxes | -18.30 | - 103.75 | -94.28 | 70.02 | -54.01 |
| Net earnings | 64.86 | 367.92 | 334.26 | - 249.29 | 187.20 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 199.81 | 164.55 | 117.54 | 70.52 | |
| Machinery and equipment | 9.02 | 202.51 | 189.00 | 367.39 | 273.53 |
| Tangible assets total | 9.02 | 402.32 | 353.55 | 484.93 | 344.06 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 299.20 | 287.30 | 452.00 | 644.60 | 526.10 |
| Inventories total | 299.20 | 287.30 | 452.00 | 644.60 | 526.10 |
| Current trade debtors | 47.81 | 103.91 | 45.04 | 27.13 | 537.78 |
| Current amounts owed by group member comp. | 5.00 | ||||
| Prepayments and accrued income | 8.23 | 9.27 | 10.02 | 5.24 | |
| Current other receivables | 322.01 | 66.28 | 73.03 | 41.41 | 1.61 |
| Current deferred tax assets | 77.90 | 67.79 | 15.57 | ||
| Short term receivables total | 455.95 | 179.47 | 133.09 | 141.57 | 554.97 |
| Cash and bank deposits | 111.29 | 528.55 | 521.09 | 177.09 | 27.13 |
| Cash and cash equivalents | 111.29 | 528.55 | 521.09 | 177.09 | 27.13 |
| Balance sheet total (assets) | 875.47 | 1 397.64 | 1 459.73 | 1 448.19 | 1 452.25 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.20 | 300.00 | |||
| Retained earnings | 355.06 | 362.72 | 430.64 | 764.90 | 515.61 |
| Profit of the financial year | 64.86 | 367.92 | 334.26 | - 249.29 | 187.20 |
| Shareholders equity total | 544.92 | 912.84 | 1 189.90 | 640.61 | 827.81 |
| Provisions | 1.56 | 2.23 | |||
| Non-current deferred tax liabilities | 24.29 | 93.61 | 93.61 | 1.79 | |
| Non-current liabilities total | 24.29 | 93.61 | 93.61 | 1.79 | |
| Current trade creditors | 20.89 | 76.07 | 2.98 | 30.04 | 3.17 |
| Current owed to participating | 260.08 | 358.44 | 131.98 | 366.72 | 341.72 |
| Current owed to group member | 290.31 | 274.83 | |||
| Short-term deferred tax liabilities | 24.29 | ||||
| Other non-interest bearing current liabilities | 49.58 | 24.44 | 14.74 | 26.90 | 2.93 |
| Current liabilities total | 330.55 | 458.95 | 173.98 | 713.97 | 622.65 |
| Balance sheet total (liabilities) | 875.47 | 1 397.64 | 1 459.73 | 1 448.19 | 1 452.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.