Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LAUGESEN HOLDING ESBJERG ApS — Credit Rating and Financial Key Figures
CVR number: 20964332
Everten 13, 6710 Esbjerg V
lauge62@esenet.dk
tel: 28154151
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 374.01 | 1 466.83 | 1 492.41 | 1 994.68 | 1 818.38 |
| Reduction in value of non-current assets | 240.93 | - 119.08 | - 637.65 | - 871.00 | 60.43 |
| EBIT | 1 614.93 | 1 347.75 | 854.76 | 1 123.68 | 1 878.81 |
| Other financial income | 1 058.38 | 50.03 | 77.19 | 1 766.59 | 4 844.16 |
| Other financial expenses | 130.14 | -1 249.31 | - 978.32 | -1 004.56 | - 865.34 |
| Reduction non-current investment assets | 270.08 | - 220.70 | 132.92 | 299.40 | |
| Net income from associates (fin.) | - 381.04 | - 166.69 | 72.20 | - 150.87 | 764.75 |
| Pre-tax profit | 2 432.23 | - 238.92 | 158.75 | 1 734.83 | 6 921.78 |
| Income taxes | - 562.31 | 61.20 | -19.00 | -1 441.71 | -1 290.81 |
| Net earnings | 1 869.92 | - 177.72 | 139.75 | 293.13 | 5 630.97 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 30 900.00 | 31 060.00 | 34 680.00 | 33 809.00 | 35 351.00 |
| Tangible assets total | 30 900.00 | 31 060.00 | 34 680.00 | 33 809.00 | 35 351.00 |
| Holdings in group member companies | 355.66 | ||||
| Investments total | 355.66 | ||||
| Non-curr. owed by group member comp. | 685.61 | 956.65 | |||
| Long term receivables total | 685.61 | 956.65 | |||
| Inventories total | |||||
| Prepayments and accrued income | 14.94 | ||||
| Current other receivables | 247.45 | 254.38 | 713.63 | 264.66 | 269.94 |
| Current deferred tax assets | 10.00 | ||||
| Short term receivables total | 247.45 | 254.38 | 723.63 | 264.66 | 284.88 |
| Other current investments | 5 120.89 | 3 564.52 | 2 678.83 | 4 072.36 | 7 922.29 |
| Cash and bank deposits | 591.60 | 5.98 | 148.19 | 1 526.98 | 910.22 |
| Cash and cash equivalents | 5 712.49 | 3 570.51 | 2 827.02 | 5 599.34 | 8 832.51 |
| Balance sheet total (assets) | 36 859.94 | 34 884.89 | 38 230.65 | 40 358.61 | 45 780.70 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 000.00 | 1 500.00 | 1 500.00 | 2 000.00 | |
| Other reserves | 98.24 | ||||
| Retained earnings | 13 344.80 | 15 214.72 | 13 537.00 | 12 176.75 | 10 371.64 |
| Profit of the financial year | 1 869.92 | - 177.72 | 139.75 | 293.13 | 5 630.97 |
| Shareholders equity total | 16 339.72 | 15 162.00 | 15 301.75 | 14 094.88 | 18 225.85 |
| Provisions | 2 613.00 | 2 550.00 | 2 569.00 | 3 608.00 | 3 657.00 |
| Non-current loans from credit institutions | 15 773.74 | 15 196.80 | 18 238.65 | 20 436.09 | 20 309.04 |
| Non-current liabilities total | 15 773.74 | 15 196.80 | 18 238.65 | 20 436.09 | 20 309.04 |
| Current loans from credit institutions | 704.00 | 631.14 | 1 022.20 | 689.26 | 925.07 |
| Current trade creditors | 22.76 | 39.16 | 394.68 | 49.41 | 57.85 |
| Current owed to participating | 716.10 | 616.83 | 474.05 | 764.07 | 818.56 |
| Short-term deferred tax liabilities | 374.50 | 385.68 | 370.51 | 1 459.18 | |
| Other non-interest bearing current liabilities | 266.62 | 253.38 | 179.92 | 288.73 | 267.96 |
| Accruals and deferred income | 49.50 | 49.90 | 50.40 | 57.66 | 60.20 |
| Current liabilities total | 2 133.47 | 1 976.09 | 2 121.25 | 2 219.64 | 3 588.82 |
| Balance sheet total (liabilities) | 36 859.94 | 34 884.89 | 38 230.65 | 40 358.61 | 45 780.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.