BRØRUP FYSIOTERAPI OG TRÆNING ApS — Credit Rating and Financial Key Figures
CVR number: 33039034
Skolegade 14, 6650 Brørup
info@broerupfysioterapi.dk
tel: 75381796
www.broerupfysioterapi.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 947.00 | 3 344.00 | 3 263.29 | 3 530.54 | 4 108.06 |
| Employee benefit expenses | -2 296.00 | -2 788.00 | -2 695.06 | -3 077.73 | -3 324.97 |
| Total depreciation | -57.00 | -62.00 | -61.61 | -58.56 | -96.59 |
| EBIT | 594.00 | 494.00 | 506.62 | 394.25 | 686.49 |
| Other financial income | 1.00 | 2.00 | 22.50 | 34.36 | 43.89 |
| Other financial expenses | -43.00 | -21.00 | -48.81 | -61.06 | -78.19 |
| Pre-tax profit | 552.00 | 475.00 | 480.31 | 367.55 | 652.19 |
| Income taxes | - 130.00 | - 113.00 | - 113.49 | -89.89 | - 159.33 |
| Net earnings | 422.00 | 362.00 | 366.82 | 277.65 | 492.86 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 944.00 | 1 893.00 | 1 842.47 | 1 791.52 | 1 793.66 |
| Machinery and equipment | 38.00 | 26.00 | 16.22 | 202.69 | 158.71 |
| Tangible assets total | 1 982.00 | 1 919.00 | 1 858.69 | 1 994.22 | 1 952.38 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 30.00 | 30.00 | 30.69 | 32.18 | 39.63 |
| Inventories total | 30.00 | 30.00 | 30.69 | 32.18 | 39.63 |
| Current trade debtors | 218.00 | 189.00 | 182.13 | 208.11 | 246.16 |
| Current amounts owed by group member comp. | 3.00 | 708.48 | 1 044.53 | 1 057.98 | |
| Prepayments and accrued income | 29.00 | 25.00 | 23.30 | 39.20 | 53.12 |
| Current other receivables | 9.00 | 58.00 | 10.07 | 6.39 | 3.75 |
| Current deferred tax assets | 19.00 | ||||
| Short term receivables total | 256.00 | 294.00 | 923.97 | 1 298.23 | 1 361.01 |
| Cash and bank deposits | 7.00 | 4.00 | 7.72 | 2.86 | 7.98 |
| Cash and cash equivalents | 7.00 | 4.00 | 7.72 | 2.86 | 7.98 |
| Balance sheet total (assets) | 2 275.00 | 2 247.00 | 2 821.06 | 3 327.49 | 3 361.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 200.00 | 200.00 | 200.00 | 200.00 | 300.00 |
| Retained earnings | 60.00 | 282.00 | 443.64 | 610.46 | 588.11 |
| Profit of the financial year | 422.00 | 362.00 | 366.82 | 277.65 | 492.86 |
| Shareholders equity total | 762.00 | 924.00 | 1 090.46 | 1 168.11 | 1 460.97 |
| Provisions | 3.00 | 4.00 | 8.71 | 21.21 | 20.07 |
| Non-current loans from credit institutions | 403.00 | 319.00 | 1 031.09 | 993.44 | 946.58 |
| Non-current liabilities total | 403.00 | 319.00 | 1 031.09 | 993.44 | 946.58 |
| Current loans from credit institutions | 497.00 | 483.00 | 238.61 | 394.74 | 345.84 |
| Current trade creditors | 28.00 | 32.00 | 27.00 | 28.50 | 30.00 |
| Short-term deferred tax liabilities | 12.00 | 4.37 | 77.40 | 160.47 | |
| Other non-interest bearing current liabilities | 570.00 | 470.00 | 415.79 | 636.42 | 385.75 |
| Accruals and deferred income | 15.00 | 5.04 | 7.68 | 11.33 | |
| Current liabilities total | 1 107.00 | 1 000.00 | 690.80 | 1 144.74 | 933.38 |
| Balance sheet total (liabilities) | 2 275.00 | 2 247.00 | 2 821.06 | 3 327.49 | 3 361.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.