Mathias Brandt Holding ApS — Credit Rating and Financial Key Figures
CVR number: 36711078
Hagenstrupvej 16 B, 8860 Ulstrup
mathias@mathiasbrandt.dk
tel: 25392633
www.mathiasbrandt.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 622.69 | 1 094.05 | 477.02 | 382.27 | 500.74 |
| Employee benefit expenses | - 598.65 | -1 069.76 | - 545.11 | -1.86 | |
| Total depreciation | -13.28 | ||||
| EBIT | 5.89 | 24.29 | -68.09 | 380.41 | 500.74 |
| Other financial income | 0.44 | 0.62 | 0.65 | ||
| Other financial expenses | -0.60 | -1.20 | -1.47 | -27.08 | -47.35 |
| Pre-tax profit | 5.30 | 23.09 | -69.12 | 353.96 | 454.03 |
| Income taxes | -3.76 | -4.80 | |||
| Net earnings | 1.54 | 18.29 | -69.12 | 353.96 | 454.03 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 810.00 | 1 211.05 | 1 211.05 | ||
| Investments total | 2.90 | 10.55 | 828.30 | 1 229.35 | 1 229.35 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 119.95 | 28.58 | 107.72 | ||
| Current other receivables | 16.17 | 270.77 | |||
| Short term receivables total | 119.95 | 28.58 | 107.72 | 16.17 | 270.77 |
| Cash and bank deposits | 127.70 | 460.16 | |||
| Cash and cash equivalents | 127.70 | 460.16 | |||
| Balance sheet total (assets) | 250.56 | 499.30 | 936.02 | 1 245.52 | 1 500.13 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 56.29 | 57.83 | 19.62 | -49.50 | 304.45 |
| Profit of the financial year | 1.54 | 18.29 | -69.12 | 353.96 | 454.03 |
| Shareholders equity total | 107.83 | 126.12 | 0.50 | 354.45 | 808.49 |
| Provisions | 0.32 | 0.32 | 0.32 | 0.32 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 2.89 | 9.93 | 684.44 | ||
| Short-term deferred tax liabilities | 3.76 | 4.80 | 4.80 | 4.80 | 0.70 |
| Other non-interest bearing current liabilities | 138.97 | 368.06 | 927.51 | 876.01 | 6.50 |
| Current liabilities total | 142.73 | 372.86 | 935.20 | 890.75 | 691.64 |
| Balance sheet total (liabilities) | 250.88 | 499.30 | 936.02 | 1 245.52 | 1 500.13 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.