Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FISKER EL A/S — Credit Rating and Financial Key Figures
CVR number: 30196481
Hobrovej 86, 2610 Rødovre
mail@fisker-el.dk
tel: 39561420
fisker-el.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 264.48 | 16 574.19 | 17 617.81 | 19 075.01 | 29 034.59 |
| Employee benefit expenses | -10 021.29 | -13 560.74 | -14 043.56 | -17 011.71 | -23 911.91 |
| Other operating expenses | -64.25 | - 517.73 | -13.03 | - 177.15 | |
| Total depreciation | -1 352.82 | -1 157.04 | -1 828.45 | -1 664.23 | -2 019.83 |
| EBIT | 890.38 | 1 792.16 | 1 228.07 | 386.04 | 2 925.70 |
| Other financial income | 0.64 | 0.50 | 17.19 | 6.25 | 0.52 |
| Other financial expenses | -26.02 | -99.20 | - 347.04 | - 418.29 | - 503.73 |
| Net income from associates (fin.) | - 464.01 | 273.07 | |||
| Pre-tax profit | 865.00 | 1 693.45 | 898.23 | - 490.02 | 2 695.56 |
| Income taxes | - 192.75 | - 375.63 | - 200.57 | 3.09 | - 548.56 |
| Net earnings | 672.25 | 1 317.83 | 697.66 | - 486.93 | 2 146.99 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 4 864.71 | 8 509.92 | 9 464.22 | 9 703.49 | 10 886.94 |
| Machinery and equipment | 587.13 | 440.04 | 338.93 | 206.82 | 123.68 |
| Tangible assets total | 5 451.84 | 8 949.97 | 9 803.15 | 9 910.31 | 11 010.62 |
| Holdings in group member companies | 1 535.99 | 1 809.06 | |||
| Investments total | 228.46 | 230.39 | 287.33 | 1 826.09 | 2 104.94 |
| Long term receivables total | |||||
| Raw materials and consumables | 135.42 | 144.49 | 97.54 | 404.28 | 188.81 |
| Inventories total | 135.42 | 144.49 | 97.54 | 404.28 | 188.81 |
| Current trade debtors | 4 352.17 | 4 999.02 | 6 220.33 | 7 469.22 | 15 877.83 |
| Current amounts owed by group member comp. | 80.00 | 3.75 | |||
| Prepayments and accrued income | 337.27 | 239.89 | 220.21 | 346.76 | 516.43 |
| Current other receivables | 798.97 | 1 588.24 | 646.40 | 2 005.46 | 4 001.07 |
| Current deferred tax assets | 344.75 | 60.23 | 82.19 | ||
| Short term receivables total | 5 833.16 | 6 827.14 | 7 227.16 | 9 825.20 | 20 477.53 |
| Cash and bank deposits | 377.59 | 548.23 | 2 812.92 | 94.72 | 25.28 |
| Cash and cash equivalents | 377.59 | 548.23 | 2 812.92 | 94.72 | 25.28 |
| Balance sheet total (assets) | 12 026.48 | 16 700.22 | 20 228.11 | 22 060.60 | 33 807.18 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Retained earnings | 4 016.63 | 4 688.88 | 6 006.71 | 6 704.37 | 6 217.44 |
| Profit of the financial year | 672.25 | 1 317.83 | 697.66 | - 486.93 | 2 146.99 |
| Shareholders equity total | 5 088.88 | 6 406.71 | 7 104.37 | 6 617.44 | 8 764.44 |
| Provisions | 30.88 | 291.67 | 288.58 | 919.33 | |
| Non-current deferred tax liabilities | 549.41 | ||||
| Non-current liabilities total | 549.41 | ||||
| Current loans from credit institutions | 23.11 | 0.15 | 2 078.16 | 7 634.56 | |
| Advances received | 150.00 | 300.00 | |||
| Current trade creditors | 1 505.81 | 1 453.22 | 1 448.53 | 2 283.50 | 5 190.01 |
| Current owed to group member | 272.34 | 3 716.94 | 6 797.70 | 6 178.20 | 5 526.13 |
| Other non-interest bearing current liabilities | 3 960.04 | 3 381.12 | 4 198.24 | 2 953.14 | 4 669.38 |
| Accruals and deferred income | 500.00 | 1 388.24 | 387.44 | 1 661.58 | 1 103.33 |
| Current liabilities total | 6 388.19 | 10 262.63 | 12 832.06 | 15 154.57 | 24 123.41 |
| Balance sheet total (liabilities) | 12 026.48 | 16 700.22 | 20 228.11 | 22 060.60 | 33 807.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.