WATER KING ApS — Credit Rating and Financial Key Figures
CVR number: 26880971
Strandvejen 154, V Åby 5600 Faaborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -20.95 | 26.85 | 162.09 | -3.44 | 739.35 |
Total depreciation | -50.58 | ||||
EBIT | -20.95 | 26.85 | 111.52 | -3.44 | 739.35 |
Other financial income | 1.08 | 0.11 | |||
Other financial expenses | -57.27 | -56.91 | -34.62 | -25.79 | -28.33 |
Pre-tax profit | -77.14 | -30.06 | 76.90 | -29.23 | 711.14 |
Income taxes | -64.50 | ||||
Net earnings | -77.14 | -30.06 | 76.90 | -29.23 | 646.63 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 1 718.13 | 1 718.13 | 1 718.13 | 1 718.13 | 1 718.13 |
Machinery and equipment | 50.58 | 50.58 | |||
Tangible assets total | 1 768.70 | 1 768.70 | 1 718.13 | 1 718.13 | 1 718.13 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 7.50 | ||||
Current amounts owed by group member comp. | 24.07 | 22.19 | 22.19 | 22.19 | 22.19 |
Current other receivables | 3.17 | 0.43 | |||
Short term receivables total | 24.07 | 29.69 | 22.19 | 25.36 | 22.62 |
Cash and bank deposits | 0.97 | 3.21 | 525.79 | ||
Cash and cash equivalents | 0.97 | 3.21 | 525.79 | ||
Balance sheet total (assets) | 1 792.77 | 1 798.39 | 1 741.28 | 1 746.70 | 2 266.54 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Retained earnings | 119.52 | 14.75 | -15.31 | 61.59 | 32.36 |
Profit of the financial year | -77.14 | -30.06 | 76.90 | -29.23 | 646.63 |
Shareholders equity total | 242.38 | 184.69 | 261.59 | 232.36 | 878.99 |
Non-current loans from credit institutions | 820.10 | ||||
Non-current liabilities total | 820.10 | ||||
Current loans from credit institutions | 38.49 | 1 079.48 | 823.59 | 794.21 | 773.71 |
Current trade creditors | 5.00 | 5.62 | 5.00 | 5.00 | 5.00 |
Current owed to participating | 594.42 | 594.42 | 690.03 | 519.23 | |
Short-term deferred tax liabilities | 64.50 | ||||
Other non-interest bearing current liabilities | 686.79 | -65.81 | 56.69 | 25.10 | 25.10 |
Current liabilities total | 730.28 | 1 613.70 | 1 479.69 | 1 514.34 | 1 387.55 |
Balance sheet total (liabilities) | 1 792.77 | 1 798.39 | 1 741.28 | 1 746.70 | 2 266.54 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.