R.N. Ejendomme Aps — Credit Rating and Financial Key Figures
CVR number: 37376671
Østre Alle 14, 4800 Nykøbing F
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 266.28 | 357.20 | 369.48 | 249.57 | 117.42 |
Total depreciation | -39.00 | -41.37 | -41.37 | -41.37 | -41.37 |
EBIT | 227.27 | 315.83 | 328.11 | 208.20 | 76.05 |
Other financial income | 37.37 | ||||
Other financial expenses | -34.37 | -26.94 | -16.48 | -12.91 | -48.63 |
Pre-tax profit | 192.90 | 288.89 | 311.64 | 195.29 | 64.78 |
Income taxes | -42.44 | -63.55 | -68.56 | -42.97 | -14.22 |
Net earnings | 150.46 | 225.34 | 243.08 | 152.33 | 50.56 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 2 099.83 | 2 072.54 | 2 031.17 | 1 989.80 | 1 996.72 |
Tangible assets total | 2 099.83 | 2 072.54 | 2 031.17 | 1 989.80 | 1 996.72 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Prepayments and accrued income | 6.28 | 7.10 | 7.10 | 7.40 | 9.44 |
Current other receivables | 4.68 | ||||
Current deferred tax assets | 12.32 | 3.79 | |||
Short term receivables total | 18.60 | 7.10 | 7.10 | 7.40 | 17.91 |
Cash and bank deposits | 4.81 | 3.64 | 125.75 | 108.09 | |
Cash and cash equivalents | 4.81 | 3.64 | 125.75 | 108.09 | |
Balance sheet total (assets) | 2 118.42 | 2 084.45 | 2 041.91 | 2 122.95 | 2 122.72 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | 142.81 | 293.27 | 518.61 | 761.68 | 914.01 |
Profit of the financial year | 150.46 | 225.34 | 243.08 | 152.33 | 50.56 |
Shareholders equity total | 343.27 | 568.61 | 811.68 | 964.01 | 1 014.57 |
Provisions | 79.54 | 90.06 | 97.48 | 104.90 | 122.94 |
Non-current loans from credit institutions | 854.66 | 797.87 | 741.32 | 684.75 | |
Non-current owed to group member | 689.81 | ||||
Non-current liabilities total | 1 544.48 | 797.87 | 741.32 | 684.75 | |
Current loans from credit institutions | 97.96 | 57.95 | 58.25 | 58.03 | |
Current trade creditors | 10.00 | 10.00 | |||
Current owed to group member | 53.04 | 869.93 | |||
Short-term deferred tax liabilities | 53.04 | 36.14 | 21.40 | ||
Other non-interest bearing current liabilities | 53.17 | 516.93 | 297.04 | 226.82 | 105.28 |
Current liabilities total | 151.13 | 627.91 | 391.43 | 369.28 | 985.21 |
Balance sheet total (liabilities) | 2 118.42 | 2 084.45 | 2 041.91 | 2 122.95 | 2 122.72 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.