SIXAXIS ApS — Credit Rating and Financial Key Figures
CVR number: 36390999
Hejrevej 37, 2400 København NV
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.43 | -19.84 | -8.21 | -10.87 | -11.42 |
| Total depreciation | -25.57 | -24.71 | |||
| EBIT | -34.00 | -44.56 | -8.21 | -10.87 | -11.42 |
| Other financial expenses | -6.11 | -6.30 | -6.80 | -7.30 | |
| Pre-tax profit | -40.11 | -50.86 | -15.01 | -18.17 | -11.42 |
| Income taxes | 6.16 | 7.80 | 9.00 | 7.48 | |
| Net earnings | -33.95 | -43.06 | -15.01 | -9.16 | -3.94 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 24.71 | ||||
| Tangible assets total | 24.71 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 27.93 | ||||
| Current other receivables | 0.15 | ||||
| Current deferred tax assets | 6.16 | 7.80 | 9.00 | 2.51 | |
| Short term receivables total | 6.31 | 7.80 | 9.00 | 30.44 | |
| Cash and bank deposits | 0.67 | 1.23 | 0.52 | 0.52 | 0.52 |
| Cash and cash equivalents | 0.67 | 1.23 | 0.52 | 0.52 | 0.52 |
| Balance sheet total (assets) | 31.70 | 9.03 | 0.52 | 9.52 | 30.96 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 204.52 | - 238.47 | - 281.53 | - 296.55 | - 305.71 |
| Profit of the financial year | -33.95 | -43.06 | -15.01 | -9.16 | -3.94 |
| Shareholders equity total | - 188.47 | - 231.53 | - 246.54 | - 255.71 | - 259.65 |
| Non-current loans from credit institutions | 0.07 | ||||
| Non-current liabilities total | 0.07 | ||||
| Current owed to group member | 212.17 | 234.06 | 242.43 | 257.10 | 282.53 |
| Other non-interest bearing current liabilities | 8.00 | 6.50 | 4.63 | 8.13 | 8.00 |
| Current liabilities total | 220.17 | 240.56 | 247.06 | 265.23 | 290.53 |
| Balance sheet total (liabilities) | 31.70 | 9.03 | 0.52 | 9.52 | 30.96 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.