Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FRANK LANDEBY HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 36394315
Landebyvej 18, 6240 Løgumkloster
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1.32 | 34.20 | 16.82 | 76.76 | 16.55 |
| Total depreciation | -10.00 | ||||
| EBIT | 1.32 | 34.20 | 6.82 | 76.76 | 16.55 |
| Other financial income | 135.67 | 94.94 | 242.95 | 326.62 | 562.64 |
| Other financial expenses | -49.18 | - 253.44 | - 166.70 | - 350.69 | - 590.18 |
| Net income from associates (fin.) | 767.60 | 944.48 | 1 075.80 | 821.20 | 516.84 |
| Pre-tax profit | 855.40 | 820.19 | 1 158.88 | 873.88 | 505.85 |
| Income taxes | -24.02 | 30.65 | -22.83 | -40.93 | -0.86 |
| Net earnings | 831.39 | 850.84 | 1 136.05 | 832.95 | 504.99 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 10.00 | 10.00 | |||
| Intangible assets total | 10.00 | 10.00 | |||
| Land and waters | 3 309.78 | 3 309.78 | 3 309.78 | 3 309.78 | 3 794.78 |
| Tangible assets total | 3 309.78 | 3 309.78 | 3 309.78 | 3 309.78 | 3 794.78 |
| Holdings in group member companies | 884.13 | 1 044.48 | 1 125.80 | 871.20 | 616.84 |
| Investments total | 884.13 | 1 044.48 | 1 125.80 | 871.20 | 616.84 |
| Non-current loans receivable | 750.00 | 750.00 | 1 500.00 | 2 398.47 | 2 086.49 |
| Long term receivables total | 750.00 | 750.00 | 1 500.00 | 2 398.47 | 2 086.49 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 42.57 | ||||
| Current deferred tax assets | 161.38 | 280.21 | 302.74 | 217.10 | 145.09 |
| Short term receivables total | 161.38 | 280.21 | 302.74 | 217.10 | 187.66 |
| Other current investments | 914.19 | 808.12 | 1 005.44 | 1 367.29 | 1 637.81 |
| Cash and bank deposits | 129.90 | 275.48 | 514.24 | 498.62 | 47.26 |
| Cash and cash equivalents | 1 044.09 | 1 083.61 | 1 519.69 | 1 865.92 | 1 685.07 |
| Balance sheet total (assets) | 6 159.39 | 6 478.08 | 7 758.02 | 8 662.47 | 8 370.86 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Retained earnings | 3 841.77 | 4 558.75 | 5 291.79 | 6 305.84 | 7 003.80 |
| Profit of the financial year | 831.39 | 850.84 | 1 136.05 | 832.95 | 504.99 |
| Shareholders equity total | 4 866.15 | 5 603.99 | 6 625.64 | 7 340.80 | 7 723.79 |
| Non-current deferred tax liabilities | 189.76 | 74.04 | |||
| Non-current liabilities total | 189.76 | 74.04 | |||
| Current trade creditors | 3.75 | 3.75 | 8.00 | 8.00 | 10.40 |
| Current owed to participating | 31.98 | 199.44 | 211.41 | 432.96 | 430.87 |
| Current owed to group member | 1 078.22 | 481.94 | 650.42 | 687.30 | |
| Short-term deferred tax liabilities | 179.29 | 188.96 | 262.12 | 3.65 | 131.76 |
| Other non-interest bearing current liabilities | 0.42 | 0.01 | 0.00 | ||
| Current liabilities total | 1 293.24 | 874.09 | 1 132.37 | 1 131.91 | 573.03 |
| Balance sheet total (liabilities) | 6 159.39 | 6 478.08 | 7 758.02 | 8 662.47 | 8 370.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.