NEXTSYSTEM A/S — Credit Rating and Financial Key Figures
CVR number: 19294846
Flintemosevej 4, Everdrup 4733 Tappernøje
kasper@nextsystem.dk
tel: 20260261
www.nexterminal.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 937.27 | 2 043.05 | 1 476.81 | 1 182.36 | 1 124.98 |
| Employee benefit expenses | -1 267.42 | -1 172.65 | - 859.97 | - 620.52 | - 544.39 |
| EBIT | 669.85 | 870.40 | 616.84 | 561.85 | 580.59 |
| Other financial income | 16.88 | 0.32 | 20.44 | 27.60 | |
| Other financial expenses | -27.20 | -36.88 | -34.05 | -7.66 | -8.60 |
| Pre-tax profit | 659.52 | 833.52 | 583.11 | 574.63 | 599.59 |
| Income taxes | - 145.09 | - 183.37 | - 128.28 | - 126.41 | - 131.89 |
| Net earnings | 514.43 | 650.14 | 454.83 | 448.22 | 467.70 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 2 055.56 | 574.66 | 163.20 | 822.33 | 223.47 |
| Inventories total | 2 055.56 | 574.66 | 163.20 | 822.33 | 223.47 |
| Current trade debtors | 78.50 | 279.57 | 78.82 | 162.74 | 82.45 |
| Current amounts owed by group member comp. | 37.17 | 41.82 | 25.80 | 40.51 | 99.87 |
| Prepayments and accrued income | 24.09 | 25.62 | 21.37 | 644.07 | 417.69 |
| Current other receivables | 636.40 | 92.19 | |||
| Short term receivables total | 776.16 | 439.20 | 125.99 | 847.33 | 600.01 |
| Cash and bank deposits | 1 740.58 | 2 770.52 | 4 009.53 | 2 925.83 | 2 400.47 |
| Cash and cash equivalents | 1 740.58 | 2 770.52 | 4 009.53 | 2 925.83 | 2 400.47 |
| Balance sheet total (assets) | 4 572.30 | 3 784.38 | 4 298.72 | 4 595.48 | 3 223.95 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 368.75 | 1 368.75 | 1 368.75 | 1 368.75 | 400.00 |
| Shares repurchased | 1 000.00 | 1 300.00 | 485.00 | 1 000.00 | |
| Retained earnings | - 281.98 | 232.45 | - 417.40 | - 447.57 | -30.61 |
| Profit of the financial year | 514.43 | 650.14 | 454.83 | 448.22 | 467.70 |
| Shareholders equity total | 2 601.20 | 2 251.35 | 2 706.18 | 1 854.39 | 1 837.10 |
| Non-current other liabilities | 41.30 | 41.76 | |||
| Non-current liabilities total | 41.30 | 41.76 | |||
| Advances received | 150.00 | 1 146.60 | 764.40 | ||
| Current trade creditors | 91.70 | 102.07 | 100.77 | 666.09 | 34.33 |
| Current owed to group member | 425.02 | 570.11 | 737.46 | 16.02 | 142.43 |
| Short-term deferred tax liabilities | 145.09 | 183.37 | 128.28 | 126.41 | 131.89 |
| Other non-interest bearing current liabilities | 1 267.99 | 485.72 | 626.03 | 785.97 | 313.80 |
| Current liabilities total | 1 929.79 | 1 491.26 | 1 592.54 | 2 741.09 | 1 386.85 |
| Balance sheet total (liabilities) | 4 572.30 | 3 784.38 | 4 298.72 | 4 595.48 | 3 223.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.