VME Simonsen & Wendt ApS — Credit Rating and Financial Key Figures

CVR number: 73643112
Rævdalstoften 21, 9330 Dronninglund
tel: 98293505
Free credit report Annual report

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales
Gross profit7 065.495 914.535 147.35843.09-1 695.96
Costs of management-4 075.97-4 726.74-4 999.50-2 627.05- 471.97
Costs of distribution- 128.09-87.64- 114.54- 109.49-29.42
Wages and salaries-8 239.09-8 218.18-8 580.10-4 623.21-1 255.90
Social security expenses-2 997.63-3 089.26-2 505.86-1 212.64- 237.23
Other operating expenses- 177.58
EBIT2 861.431 100.1433.31-1 893.45-2 374.93
Other financial income101.7336.6839.82126.22
Other financial expenses-64.74-76.34-83.58- 124.52- 234.08
Net income from associates (fin.)575.63579.05576.07318.12-59.33
Pre-tax profit3 474.051 639.53525.80-1 660.03-2 542.11
Income taxes- 764.81- 361.07- 116.16350.72550.20
Net earnings2 709.231 278.46409.64-1 309.31-1 991.91

Assets (kDKK)

2020
2021
2022
2023
2024
Intangible assets total
Buildings242.38325.58243.65230.33
Machinery and equipment227.83
Tangible assets total470.21325.58243.65230.33
Participating interests30.63139.6825.75133.8774.54
Investments total150.63259.68145.75253.87194.54
Long term receivables total
Finished products/goods75.0075.0075.0038.0010.00
Inventories total75.0075.0075.0038.0010.00
Current trade debtors4 520.793 997.516 542.65332.0810.59
Current amounts owed by group member comp.3 800.0016.94
Current other receivables2 242.625 891.912 896.93337.34186.84
Current deferred tax assets520.40
Short term receivables total10 563.419 906.369 439.58669.42717.83
Cash and bank deposits2 291.711 309.581 729.264 529.585 664.07
Cash and cash equivalents2 291.711 309.581 729.264 529.585 664.07
Balance sheet total (assets)13 550.9611 876.2111 633.245 721.196 586.44

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital500.00500.00500.00500.0040.00
Shares repurchased2 000.001 000.00500.001 000.00
Other reserves30.63139.6825.75133.8774.54
Retained earnings146.581 746.762 639.151 940.67690.69
Profit of the financial year2 709.231 278.46409.64-1 309.31-1 991.91
Shareholders equity total5 386.444 664.904 074.542 265.23-1 186.68
Provisions1 478.701 468.90524.5029.80
Non-current other liabilities910.47883.82
Non-current deferred tax liabilities878.11
Non-current liabilities total910.47883.82878.11
Current loans from credit institutions66.7636.9061.0322.13
Current trade creditors1 260.951 528.711 007.90326.1466.32
Current owed to group member1 140.392 350.167 635.60
Short-term deferred tax liabilities760.82370.881 060.56143.98
Other non-interest bearing current liabilities3 686.822 922.112 886.21605.8849.07
Current liabilities total5 775.344 858.596 156.093 426.167 773.13
Balance sheet total (liabilities)13 550.9611 876.2111 633.245 721.196 586.44
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Read more about CreditReports API
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.

Full version