INSIGHT2IMPROVE PARTNERSELSKAB — Credit Rating and Financial Key Figures
CVR number: 35529179
Struenseegade 17, 2200 København N
tjs@Insight2Improve.com
tel: 22886218
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 349.00 | 23.00 | 278.72 | 111.71 | 32.56 |
| Employee benefit expenses | - 132.00 | -2.00 | |||
| Other operating expenses | -16.00 | ||||
| Total depreciation | -44.00 | ||||
| EBIT | - 525.00 | 5.00 | 278.72 | 111.71 | 32.56 |
| Other financial income | 0.13 | 0.16 | |||
| Other financial expenses | -25.00 | -18.00 | -18.78 | -2.95 | -2.38 |
| Reduction non-current investment assets | - 291.95 | ||||
| Pre-tax profit | - 550.00 | -13.00 | -32.01 | 108.89 | 30.34 |
| Net earnings | - 550.00 | -13.00 | -32.01 | 108.89 | 30.34 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 48.00 | ||||
| Tangible assets total | 48.00 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 121.00 | ||||
| Current amounts owed by group member comp. | 373.00 | 190.00 | |||
| Current other receivables | 78.03 | 17.31 | 17.31 | ||
| Short term receivables total | 494.00 | 190.00 | 78.03 | 17.31 | 17.31 |
| Cash and bank deposits | 3.00 | 3.00 | 2.50 | 6.90 | 40.73 |
| Cash and cash equivalents | 3.00 | 3.00 | 2.50 | 6.90 | 40.73 |
| Balance sheet total (assets) | 545.00 | 193.00 | 80.53 | 24.21 | 58.05 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | - 167.00 | - 717.00 | - 729.52 | - 761.53 | - 652.64 |
| Profit of the financial year | - 550.00 | -13.00 | -32.01 | 108.89 | 30.34 |
| Shareholders equity total | - 217.00 | - 230.00 | - 261.53 | - 152.64 | - 122.30 |
| Non-current deferred tax liabilities | 99.67 | 99.67 | |||
| Non-current liabilities total | 99.67 | 99.67 | |||
| Current loans from credit institutions | 438.00 | 245.00 | 169.48 | ||
| Current trade creditors | 14.00 | 15.00 | 14.50 | 14.50 | 18.00 |
| Other non-interest bearing current liabilities | 310.00 | 163.00 | 158.09 | 62.67 | 62.67 |
| Current liabilities total | 762.00 | 423.00 | 342.07 | 77.17 | 80.67 |
| Balance sheet total (liabilities) | 545.00 | 193.00 | 80.53 | 24.21 | 58.05 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.