C.P.B. Holding ApS — Credit Rating and Financial Key Figures
CVR number: 40714006
Vølundsvej 13, 3400 Hillerød
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | -42.31 | ||||
| External services | -24.04 | ||||
| Gross profit | -66.35 | -11.38 | -12.13 | -12.19 | -12.19 |
| EBIT | -66.35 | -11.38 | -12.13 | -12.19 | -12.19 |
| Other financial income | 28.91 | 28.98 | 27.47 | 24.30 | 39.36 |
| Other financial expenses | -0.20 | -0.14 | -0.38 | -0.37 | -0.15 |
| Net income from associates (fin.) | 534.64 | 311.42 | 290.98 | 371.54 | |
| Pre-tax profit | -37.65 | 552.11 | 326.38 | 302.72 | 398.56 |
| Income taxes | -1.01 | -3.83 | -3.30 | -5.55 | -5.98 |
| Net earnings | -38.66 | 548.28 | 323.07 | 297.17 | 392.58 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 3 865.79 | 4 400.43 | 5 460.63 | 5 751.61 | 6 123.15 |
| Investments total | 3 865.79 | 4 400.43 | 5 460.63 | 5 751.61 | 6 123.15 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 1 451.03 | 1 458.77 | 1 370.13 | 1 004.78 | 731.93 |
| Current deferred tax assets | 1.92 | ||||
| Short term receivables total | 1 451.03 | 1 460.69 | 1 370.13 | 1 004.78 | 731.93 |
| Cash and bank deposits | 64.35 | 8.91 | 36.50 | 294.77 | 391.34 |
| Cash and cash equivalents | 64.35 | 8.91 | 36.50 | 294.77 | 391.34 |
| Balance sheet total (assets) | 5 381.17 | 5 870.04 | 6 867.27 | 7 051.16 | 7 246.42 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 55.30 | 75.00 | 40.00 | 200.00 | 200.00 |
| Other reserves | -42.31 | 492.33 | 1 552.53 | 1 841.18 | 2 215.04 |
| Retained earnings | 5 347.84 | 4 699.54 | 4 896.40 | 4 655.82 | 4 379.13 |
| Profit of the financial year | -38.66 | 548.28 | 323.07 | 297.17 | 392.58 |
| Shareholders equity total | 5 362.17 | 5 855.14 | 6 852.00 | 7 034.17 | 7 226.75 |
| Non-current deferred tax liabilities | 1.01 | 3.83 | 3.83 | 2.62 | 5.98 |
| Non-current liabilities total | 1.01 | 3.83 | 3.83 | 2.62 | 5.98 |
| Current trade creditors | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 |
| Short-term deferred tax liabilities | 6.93 | 0.37 | 3.30 | 2.62 | |
| Other non-interest bearing current liabilities | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 |
| Current liabilities total | 18.00 | 11.06 | 11.44 | 14.36 | 13.69 |
| Balance sheet total (liabilities) | 5 381.17 | 5 870.04 | 6 867.27 | 7 051.16 | 7 246.42 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.