Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
5TESTED ApS — Credit Rating and Financial Key Figures
CVR number: 25976290
Gothersgade 11 A, 1123 København K
tel: 33255800
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 329.94 | 1 594.55 | 1 676.28 | 1 959.38 | 1 861.43 |
| Employee benefit expenses | -1 210.07 | -1 353.07 | -1 446.28 | -1 500.00 | -1 436.06 |
| Total depreciation | -13.09 | -11.80 | -13.37 | -39.82 | -52.02 |
| EBIT | 106.78 | 229.68 | 216.63 | 419.56 | 373.34 |
| Other financial income | 31.79 | 33.26 | 43.70 | 55.09 | 28.34 |
| Other financial expenses | -29.61 | -21.43 | -18.38 | -26.09 | -20.41 |
| Pre-tax profit | 108.95 | 241.52 | 241.95 | 448.56 | 381.27 |
| Income taxes | -27.22 | -53.78 | -53.23 | -98.75 | -84.85 |
| Net earnings | 81.73 | 187.74 | 188.72 | 349.81 | 296.42 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 3.89 | 41.30 | 219.88 | 167.86 | |
| Machinery and equipment | 20.87 | 12.95 | 5.04 | ||
| Tangible assets total | 24.75 | 12.95 | 46.34 | 219.88 | 167.86 |
| Investments total | 472.37 | 472.37 | 444.57 | 444.57 | 448.30 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 305.78 | 452.26 | 453.95 | 488.39 | 467.20 |
| Current amounts owed by group member comp. | 642.19 | 837.58 | 792.28 | 751.77 | 73.12 |
| Prepayments and accrued income | 20.92 | ||||
| Current other receivables | 430.63 | 10.00 | 10.00 | 19.38 | |
| Current deferred tax assets | 6.28 | 4.46 | |||
| Short term receivables total | 1 384.87 | 1 294.31 | 1 256.23 | 1 250.16 | 580.61 |
| Cash and bank deposits | 128.45 | 567.25 | 657.28 | 670.67 | 1 199.43 |
| Cash and cash equivalents | 128.45 | 567.25 | 657.28 | 670.67 | 1 199.43 |
| Balance sheet total (assets) | 2 010.45 | 2 346.87 | 2 404.43 | 2 585.30 | 2 396.20 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 100.00 | 100.00 | 300.00 | 250.00 | |
| Retained earnings | 102.51 | 84.25 | 171.99 | 60.71 | 160.51 |
| Profit of the financial year | 81.73 | 187.74 | 188.72 | 349.81 | 296.42 |
| Shareholders equity total | 309.25 | 496.99 | 585.71 | 835.51 | 831.93 |
| Provisions | 1.78 | 4.65 | 4.65 | ||
| Non-current deferred tax liabilities | 18.50 | 51.96 | 46.99 | 95.88 | 84.85 |
| Non-current liabilities total | 18.50 | 51.96 | 46.99 | 95.88 | 84.85 |
| Current trade creditors | 40.37 | 11.95 | 30.32 | 4.98 | 49.66 |
| Current owed to group member | 153.00 | 161.55 | 171.26 | 19.94 | |
| Short-term deferred tax liabilities | 51.96 | 46.99 | 95.88 | ||
| Other non-interest bearing current liabilities | 1 642.32 | 1 632.98 | 1 526.13 | 1 426.02 | 1 309.29 |
| Current liabilities total | 1 682.70 | 1 797.92 | 1 769.96 | 1 649.26 | 1 474.77 |
| Balance sheet total (liabilities) | 2 010.45 | 2 346.87 | 2 404.43 | 2 585.30 | 2 396.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.