Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JØKER'S AUTOOPHUG A/S — Credit Rating and Financial Key Figures
CVR number: 27388426
Givevej 55, Thorlund 7361 Ejstrupholm
tel: 75772372
www.joekers.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 199.30 | 4 063.63 | 3 868.50 | 4 014.79 | 4 507.13 |
| Employee benefit expenses | -3 498.94 | -3 451.51 | -3 129.01 | -3 072.95 | -4 021.18 |
| Other operating expenses | -51.99 | ||||
| Total depreciation | -31.93 | -24.90 | -26.54 | -41.19 | -35.20 |
| Reduction in value of non-current assets | -15.87 | ||||
| EBIT | 616.43 | 587.22 | 712.94 | 900.64 | 450.74 |
| Other financial income | 0.53 | 0.97 | 3.65 | 2.62 | 0.96 |
| Other financial expenses | - 209.27 | - 224.94 | - 261.78 | - 325.71 | - 233.01 |
| Pre-tax profit | 407.69 | 363.25 | 454.81 | 577.55 | 218.69 |
| Income taxes | -90.56 | -84.13 | - 100.64 | - 127.93 | -49.13 |
| Net earnings | 317.13 | 279.12 | 354.17 | 449.62 | 169.56 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 182.36 | 181.47 | 194.21 | 218.89 | 183.69 |
| Tangible assets total | 182.36 | 181.47 | 194.21 | 218.89 | 183.69 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 8 139.82 | 7 563.43 | 7 667.04 | 7 889.25 | 7 840.82 |
| Finished products/goods | 769.35 | 972.54 | 711.92 | 693.29 | |
| Inventories total | 8 139.82 | 8 332.78 | 8 639.57 | 8 601.17 | 8 534.11 |
| Current trade debtors | 863.48 | 753.57 | 951.34 | 1 259.15 | 1 088.16 |
| Prepayments and accrued income | 77.35 | 50.19 | 86.02 | 75.02 | 42.44 |
| Current other receivables | 158.76 | 96.59 | 16.23 | ||
| Short term receivables total | 1 099.59 | 900.34 | 1 053.58 | 1 334.16 | 1 130.60 |
| Other current investments | 15.87 | ||||
| Cash and bank deposits | 491.61 | 110.08 | 89.02 | 30.70 | 279.14 |
| Cash and cash equivalents | 507.48 | 110.08 | 89.02 | 30.70 | 279.14 |
| Balance sheet total (assets) | 9 929.25 | 9 524.67 | 9 976.38 | 10 184.93 | 10 127.53 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 3 188.57 | 3 505.70 | 3 784.82 | 4 138.99 | 4 588.61 |
| Profit of the financial year | 317.13 | 279.12 | 354.17 | 449.62 | 169.56 |
| Shareholders equity total | 4 005.70 | 4 284.82 | 4 638.99 | 5 088.61 | 5 258.16 |
| Provisions | 26.23 | 23.82 | 34.81 | 33.66 | 26.50 |
| Non-current loans from credit institutions | 1 966.00 | 1 666.00 | |||
| Non-current other liabilities | 2 976.74 | 2 566.00 | 2 266.00 | ||
| Non-current deferred tax liabilities | 67.61 | 61.54 | 67.66 | 110.08 | 34.30 |
| Non-current liabilities total | 3 044.36 | 2 627.54 | 2 333.66 | 2 076.08 | 1 700.30 |
| Current loans from credit institutions | 300.15 | 300.15 | 300.15 | 353.27 | 300.00 |
| Current trade creditors | 401.58 | 386.07 | 507.09 | 479.68 | 566.23 |
| Current owed to participating | 1 380.28 | 1 417.20 | 1 459.72 | ||
| Short-term deferred tax liabilities | 27.08 | 37.62 | 36.53 | 45.51 | 91.07 |
| Other non-interest bearing current liabilities | 743.88 | 447.46 | 622.60 | 2 062.77 | 2 133.96 |
| Accruals and deferred income | 42.84 | 45.35 | 51.30 | ||
| Current liabilities total | 2 852.97 | 2 588.49 | 2 968.93 | 2 986.58 | 3 142.57 |
| Balance sheet total (liabilities) | 9 929.25 | 9 524.67 | 9 976.38 | 10 184.93 | 10 127.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.