Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Henrik O. Larsen ApS — Credit Rating and Financial Key Figures
CVR number: 40545662
Svalehøjvej 1 B, 3650 Ølstykke
henrik@noba-studio.dk
tel: 20782776
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1.88 | -1.88 | -4.39 | -3.13 | -3.69 |
| EBIT | -1.88 | -1.88 | -4.39 | -3.13 | -3.69 |
| Other financial expenses | -0.01 | -0.24 | -6.35 | ||
| Net income from associates (fin.) | 41.87 | 401.55 | 207.36 | - 123.34 | - 372.60 |
| Pre-tax profit | 39.99 | 399.68 | 208.54 | - 126.71 | - 382.64 |
| Income taxes | 0.41 | 0.41 | 0.97 | 0.69 | 0.82 |
| Net earnings | 40.41 | 400.09 | 209.51 | - 126.02 | - 381.82 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 85.15 | 486.70 | 494.06 | 170.72 | |
| Investments total | 85.15 | 486.70 | 494.06 | 170.72 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 80.16 | 252.19 | |||
| Current other receivables | 0.00 | ||||
| Current deferred tax assets | 2.95 | 121.03 | 76.19 | 85.90 | 37.51 |
| Short term receivables total | 2.95 | 121.03 | 156.34 | 338.08 | 37.51 |
| Cash and bank deposits | 0.48 | 0.27 | |||
| Cash and cash equivalents | 0.48 | 0.27 | |||
| Balance sheet total (assets) | 88.10 | 607.74 | 650.89 | 509.07 | 37.51 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 114.40 | 58.90 | 61.00 | ||
| Other reserves | 45.15 | 246.70 | 254.06 | 130.72 | |
| Retained earnings | -45.99 | - 321.53 | 12.30 | 284.15 | 288.85 |
| Profit of the financial year | 40.41 | 400.09 | 209.51 | - 126.02 | - 381.82 |
| Shareholders equity total | 79.57 | 479.66 | 574.77 | 389.85 | -52.97 |
| Provisions | -0.00 | 0.00 | |||
| Non-current deferred tax liabilities | 2.30 | 120.62 | 74.24 | ||
| Non-current liabilities total | 2.30 | 120.62 | 74.24 | ||
| Current loans from credit institutions | 0.97 | ||||
| Current trade creditors | 1.88 | 1.88 | 1.88 | 1.88 | 1.88 |
| Current owed to participating | 43.00 | 87.53 | |||
| Current owed to group member | 4.36 | 3.28 | |||
| Short-term deferred tax liabilities | 2.30 | 74.24 | |||
| Other non-interest bearing current liabilities | 0.00 | 0.11 | 0.11 | ||
| Current liabilities total | 6.23 | 7.46 | 1.88 | 119.22 | 90.48 |
| Balance sheet total (liabilities) | 88.10 | 607.74 | 650.89 | 509.07 | 37.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.