Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FortælleKunsten ApS — Credit Rating and Financial Key Figures
CVR number: 36703059
Krusågade 25, 1719 København V
kasper@fortaellekunsten.dk
tel: 26282126
www.fortællekunsten.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 615.60 | 1 227.53 | 1 129.75 | 919.65 | 697.11 |
| Employee benefit expenses | - 581.53 | - 774.22 | - 673.07 | - 651.98 | - 640.70 |
| Total depreciation | -87.50 | -87.50 | -87.50 | -87.50 | -87.50 |
| EBIT | -53.43 | 365.80 | 369.18 | 180.17 | -31.09 |
| Other financial income | 10.97 | 11.65 | 12.65 | 23.16 | 23.39 |
| Other financial expenses | -27.48 | -26.33 | -18.05 | -22.78 | -16.36 |
| Pre-tax profit | -69.95 | 351.12 | 363.78 | 180.54 | -24.07 |
| Income taxes | 15.28 | -73.88 | -80.74 | -40.66 | 5.21 |
| Net earnings | -54.67 | 277.24 | 283.04 | 139.88 | -18.85 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 350.00 | 262.50 | 175.00 | 87.50 | |
| Intangible assets total | 350.00 | 262.50 | 175.00 | 87.50 | |
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 119.50 | 29.89 | 13.32 | 267.99 | |
| Current amounts owed by group member comp. | 279.81 | 302.75 | 501.95 | 533.42 | 608.71 |
| Current other receivables | 11.29 | ||||
| Current deferred tax assets | 16.00 | ||||
| Short term receivables total | 307.11 | 422.25 | 531.84 | 546.75 | 876.70 |
| Cash and bank deposits | 312.22 | 679.14 | 784.44 | 930.85 | 692.33 |
| Cash and cash equivalents | 312.22 | 679.14 | 784.44 | 930.85 | 692.33 |
| Balance sheet total (assets) | 969.33 | 1 363.89 | 1 491.29 | 1 565.10 | 1 569.03 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 294.94 | 240.27 | 517.51 | 800.55 | 940.43 |
| Profit of the financial year | -54.67 | 277.24 | 283.04 | 139.88 | -18.85 |
| Shareholders equity total | 290.26 | 567.50 | 850.55 | 990.43 | 971.58 |
| Provisions | 57.75 | 38.50 | 19.25 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 14.99 | 7.23 | 6.92 | 10.68 | 17.22 |
| Current owed to participating | 513.25 | 377.64 | 401.66 | 409.56 | 425.90 |
| Current owed to group member | 110.96 | 79.65 | 22.41 | 29.39 | 58.95 |
| Short-term deferred tax liabilities | 0.13 | 99.99 | 59.91 | 14.04 | |
| Other non-interest bearing current liabilities | 39.87 | 273.98 | 71.26 | 45.89 | 81.35 |
| Current liabilities total | 679.07 | 738.63 | 602.24 | 555.42 | 597.46 |
| Balance sheet total (liabilities) | 969.33 | 1 363.89 | 1 491.29 | 1 565.10 | 1 569.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.