AXEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27292615
Sandbyvej 1, 2730 Herlev
pax@w-vvs.dk
tel: 44918780
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.19 | -6.25 | -8.00 | -16.81 | -11.06 |
| EBIT | -6.19 | -6.25 | -8.00 | -16.81 | -11.06 |
| Other financial income | 12.12 | 9.66 | 8.44 | 0.47 | 2.02 |
| Other financial expenses | -0.02 | -0.64 | -25.88 | -28.26 | -25.65 |
| Net income from associates (fin.) | 30.28 | 14.28 | 579.44 | 66.77 | -83.78 |
| Pre-tax profit | 36.19 | 17.05 | 554.00 | 22.17 | - 118.48 |
| Income taxes | -1.29 | -0.68 | |||
| Net earnings | 34.90 | 16.36 | 554.00 | 22.17 | - 118.48 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 186.06 | 200.33 | 779.77 | 446.54 | |
| Investments total | 186.06 | 200.33 | 779.77 | 446.54 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 375.77 | 277.63 | 286.07 | ||
| Current other receivables | 363.00 | ||||
| Short term receivables total | 375.77 | 277.63 | 286.07 | 363.00 | |
| Cash and bank deposits | 79.79 | 179.26 | 176.63 | 830.46 | 308.87 |
| Cash and cash equivalents | 79.79 | 179.26 | 176.63 | 830.46 | 308.87 |
| Balance sheet total (assets) | 641.62 | 657.22 | 1 242.47 | 1 277.00 | 671.87 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 45.53 | 67.50 | |||
| Other reserves | 106.06 | 120.33 | 699.77 | 366.54 | |
| Retained earnings | - 262.52 | - 241.89 | - 804.97 | -22.17 | 299.04 |
| Profit of the financial year | 34.90 | 16.36 | 554.00 | 22.17 | - 118.48 |
| Shareholders equity total | 3.44 | 19.80 | 573.80 | 537.07 | 373.06 |
| Non-current owed to group member | 630.98 | 630.98 | 662.20 | 733.41 | 292.30 |
| Non-current liabilities total | 630.98 | 630.98 | 662.20 | 733.41 | 292.30 |
| Current trade creditors | 5.50 | 5.75 | 5.75 | 5.75 | 5.75 |
| Short-term deferred tax liabilities | 1.30 | 0.69 | |||
| Other non-interest bearing current liabilities | 0.39 | 0.72 | 0.77 | 0.77 | |
| Current liabilities total | 7.20 | 6.44 | 6.47 | 6.52 | 6.52 |
| Balance sheet total (liabilities) | 641.62 | 657.22 | 1 242.47 | 1 277.00 | 671.87 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.