B-STICK ApS — Credit Rating and Financial Key Figures
CVR number: 14351701
Amundsensvej 45, 2800 Kgs. Lyngby
info@b-stick.com
tel: 26184380
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 114.05 | ||||
| External services | - 109.84 | ||||
| Gross profit | 4.21 | 11.21 | -5.56 | 14.34 | 28.89 |
| EBIT | 4.21 | 11.21 | -5.56 | 14.34 | 28.89 |
| Other financial expenses | -8.44 | -7.73 | -13.13 | ||
| Pre-tax profit | 4.21 | 2.77 | -5.56 | 6.61 | 15.76 |
| Net earnings | 4.21 | 2.77 | -5.56 | 6.61 | 15.76 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 7.59 | 68.72 | 68.72 | 68.72 | 68.72 |
| Inventories total | 7.59 | 68.72 | 68.72 | 68.72 | 68.72 |
| Current other receivables | 5.83 | 2.40 | 4.09 | ||
| Short term receivables total | 5.83 | 2.40 | 4.09 | ||
| Balance sheet total (assets) | 7.59 | 68.72 | 74.55 | 71.12 | 72.81 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 320.00 | 320.00 | 320.00 | 320.00 | 320.00 |
| Retained earnings | - 958.62 | - 954.41 | - 951.64 | - 957.20 | - 950.59 |
| Profit of the financial year | 4.21 | 2.77 | -5.56 | 6.61 | 15.76 |
| Shareholders equity total | - 634.41 | - 631.64 | - 637.19 | - 630.59 | - 614.83 |
| Non-current liabilities total | |||||
| Current trade creditors | 333.00 | 333.00 | 350.13 | 350.13 | 365.34 |
| Current owed to participating | 309.00 | ||||
| Current owed to group member | 308.00 | 284.79 | 289.53 | 302.66 | |
| Other non-interest bearing current liabilities | 59.36 | 76.83 | 62.06 | 19.64 | |
| Current liabilities total | 642.00 | 700.36 | 711.75 | 701.71 | 687.64 |
| Balance sheet total (liabilities) | 7.59 | 68.72 | 74.55 | 71.12 | 72.81 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.