Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MENSWEAR II ApS — Credit Rating and Financial Key Figures
CVR number: 21628301
Pilehøj 1 A, 3460 Birkerød
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 583.60 | 1 813.55 | 1 570.65 | 1 559.69 | 1 540.93 |
| Employee benefit expenses | -1 201.46 | -1 388.95 | -1 434.44 | -1 482.84 | -1 436.34 |
| Total depreciation | - 128.96 | - 118.48 | -52.59 | -10.00 | -10.00 |
| EBIT | 253.19 | 306.12 | 83.63 | 66.85 | 94.59 |
| Other financial income | 0.10 | 0.02 | |||
| Other financial expenses | -44.52 | -25.60 | -25.19 | -48.96 | -42.92 |
| Pre-tax profit | 208.66 | 280.52 | 58.54 | 17.90 | 51.69 |
| Income taxes | -45.97 | -62.15 | -13.02 | -4.11 | -12.55 |
| Net earnings | 162.69 | 218.37 | 45.53 | 13.79 | 39.14 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 63.33 | 53.33 | 43.33 | 33.33 | 23.33 |
| Intangible assets total | 63.33 | 53.33 | 43.33 | 33.33 | 23.33 |
| Machinery and equipment | 151.06 | 42.59 | |||
| Tangible assets total | 151.06 | 42.59 | |||
| Investments total | 104.17 | 156.55 | 164.00 | 180.80 | 181.84 |
| Non-current loans receivable | 35.00 | ||||
| Non-current other receivables | 35.00 | 35.00 | 35.00 | 35.00 | |
| Deferred tax assets | 33.84 | ||||
| Long term receivables total | 68.84 | 35.00 | 35.00 | 35.00 | 35.00 |
| Finished products/goods | 1 068.77 | 1 214.97 | 974.74 | 959.09 | 883.20 |
| Inventories total | 1 068.77 | 1 214.97 | 974.74 | 959.09 | 883.20 |
| Current trade debtors | 5.11 | ||||
| Current amounts owed by group member comp. | 134.18 | 285.30 | 256.30 | 399.84 | |
| Prepayments and accrued income | 4.82 | 1.68 | 15.17 | ||
| Current other receivables | 18.06 | 33.49 | 39.19 | 97.68 | 82.11 |
| Current deferred tax assets | 48.93 | 2.82 | 7.26 | 3.18 | 2.75 |
| Short term receivables total | 66.99 | 175.31 | 333.43 | 362.27 | 499.87 |
| Cash and bank deposits | 603.26 | 258.41 | 61.82 | 25.64 | 15.51 |
| Cash and cash equivalents | 603.26 | 258.41 | 61.82 | 25.64 | 15.51 |
| Balance sheet total (assets) | 2 126.43 | 1 936.16 | 1 612.32 | 1 596.13 | 1 638.75 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 135.00 | 135.00 | 135.00 | 135.00 | 135.00 |
| Retained earnings | -10.00 | 152.69 | 371.06 | 416.59 | 430.38 |
| Profit of the financial year | 162.69 | 218.37 | 45.53 | 13.79 | 39.14 |
| Shareholders equity total | 287.69 | 506.06 | 551.59 | 565.38 | 604.52 |
| Non-current loans from credit institutions | 135.58 | ||||
| Non-current other liabilities | -85.00 | ||||
| Non-current deferred tax liabilities | 12.12 | ||||
| Non-current liabilities total | 50.58 | 12.12 | |||
| Current loans from credit institutions | 170.00 | 90.14 | 255.95 | ||
| Current trade creditors | 317.21 | 288.77 | 269.43 | 181.93 | 196.63 |
| Current owed to participating | 156.71 | 558.18 | 315.97 | 292.32 | 134.20 |
| Current owed to group member | 4.78 | ||||
| Short-term deferred tax liabilities | 48.59 | 17.50 | 0.04 | ||
| Other non-interest bearing current liabilities | 1 139.46 | 583.15 | 426.74 | 448.85 | 435.27 |
| Current liabilities total | 1 788.16 | 1 430.10 | 1 060.73 | 1 030.75 | 1 022.11 |
| Balance sheet total (liabilities) | 2 126.43 | 1 936.16 | 1 612.32 | 1 596.13 | 1 638.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.