37KG ApS — Credit Rating and Financial Key Figures
CVR number: 35039570
Melvillevej 3, 2900 Hellerup
anders.horsted@gmail.com
tel: 61304102
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2.56 | -3.67 | -3.86 | -4.00 | -4.58 |
| EBIT | -2.56 | -3.67 | -3.86 | -4.00 | -4.58 |
| Other financial expenses | - 317.58 | - 122.11 | -34.87 | -34.45 | -1.94 |
| Net income from associates (fin.) | 92.00 | -19.00 | -58.00 | ||
| Pre-tax profit | - 320.14 | - 125.77 | 53.27 | -57.45 | -64.52 |
| Income taxes | 7.02 | 7.20 | 8.37 | 8.46 | 0.99 |
| Net earnings | - 313.12 | - 118.58 | 61.64 | -48.99 | -63.52 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 436.00 | 343.00 | 435.00 | 416.00 | 358.00 |
| Investments total | 436.00 | 343.00 | 435.00 | 416.00 | 358.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 0.00 | ||||
| Current deferred tax assets | 14.21 | 21.41 | 29.78 | 38.24 | 30.86 |
| Short term receivables total | 14.21 | 21.41 | 29.78 | 38.24 | 30.86 |
| Cash and bank deposits | 5 154.15 | 4 965.97 | 4 860.82 | 4 572.22 | 2 867.50 |
| Cash and cash equivalents | 5 154.15 | 4 965.97 | 4 860.82 | 4 572.22 | 2 867.50 |
| Balance sheet total (assets) | 5 604.36 | 5 330.37 | 5 325.60 | 5 026.46 | 3 256.36 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 55.30 | 56.50 | 250.00 | 1 700.00 | 122.00 |
| Retained earnings | 5 481.20 | 5 111.58 | 4 743.00 | 3 104.65 | 2 933.65 |
| Profit of the financial year | - 313.12 | - 118.58 | 61.64 | -48.99 | -63.52 |
| Shareholders equity total | 5 303.38 | 5 129.50 | 5 134.64 | 4 835.65 | 3 072.13 |
| Non-current liabilities total | |||||
| Current trade creditors | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 |
| Current owed to group member | 299.56 | 199.56 | 189.56 | 189.56 | 181.19 |
| Other non-interest bearing current liabilities | 0.17 | 0.06 | 0.14 | 1.80 | |
| Current liabilities total | 300.98 | 200.87 | 190.95 | 190.81 | 184.24 |
| Balance sheet total (liabilities) | 5 604.36 | 5 330.37 | 5 325.60 | 5 026.46 | 3 256.36 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.