KIMS GULVBELÆGNING EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 36892595
Syrevej 15, 3300 Frederiksværk
info@kims-gulvbelaegning.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 48.55 | 47.54 | 46.63 | 45.51 | 45.07 |
| EBIT | 48.55 | 47.54 | 46.63 | 45.51 | 45.07 |
| Other financial income | 0.42 | ||||
| Other financial expenses | -0.28 | -0.31 | -0.36 | -0.11 | |
| Net income from associates (fin.) | 400.00 | 300.00 | 400.00 | 250.00 | 250.00 |
| Pre-tax profit | 448.28 | 347.23 | 446.27 | 295.40 | 295.49 |
| Income taxes | -10.60 | -10.38 | -10.16 | -10.06 | -9.99 |
| Net earnings | 437.67 | 336.84 | 436.10 | 285.34 | 285.50 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 449.93 | 449.93 | 449.93 | 449.93 | 449.93 |
| Tangible assets total | 449.93 | 449.93 | 449.93 | 449.93 | 449.93 |
| Holdings in group member companies | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Investments total | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 58.06 | ||||
| Current other receivables | 122.85 | 47.26 | |||
| Current deferred tax assets | 91.28 | 63.98 | 88.96 | 219.87 | 157.78 |
| Short term receivables total | 149.35 | 186.83 | 136.22 | 219.87 | 157.78 |
| Cash and bank deposits | 59.59 | 56.86 | 53.09 | 171.53 | 306.88 |
| Cash and cash equivalents | 59.59 | 56.86 | 53.09 | 171.53 | 306.88 |
| Balance sheet total (assets) | 708.88 | 743.63 | 689.24 | 891.33 | 964.59 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 400.00 | 400.00 | 250.00 | 250.00 | 300.00 |
| Retained earnings | - 265.30 | - 227.63 | - 140.78 | 45.32 | 30.66 |
| Profit of the financial year | 437.67 | 336.84 | 436.10 | 285.34 | 285.50 |
| Shareholders equity total | 622.37 | 559.22 | 595.32 | 630.66 | 666.16 |
| Non-current liabilities total | |||||
| Current owed to group member | 97.91 | 7.42 | 174.17 | 211.92 | |
| Short-term deferred tax liabilities | 86.50 | 86.50 | 86.50 | 86.50 | 86.50 |
| Current liabilities total | 86.50 | 184.41 | 93.92 | 260.67 | 298.43 |
| Balance sheet total (liabilities) | 708.88 | 743.63 | 689.24 | 891.33 | 964.59 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.