MBP-CONSULT ApS. — Credit Rating and Financial Key Figures
CVR number: 30279077
Klokkens Kvarter 26, Holluf Pile 5220 Odense SØ
mbp@mbpconsult.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 577.08 | 1 276.99 | 1 745.15 | 1 567.35 | 1 430.36 |
| Wages and salaries | - 542.86 | - 439.16 | - 568.84 | ||
| Social security expenses | - 285.99 | - 302.67 | - 243.12 | ||
| Employee benefit expenses | - 502.03 | - 572.45 | |||
| EBIT | 1 075.05 | 704.54 | 916.30 | 825.51 | 618.40 |
| Other financial income | 16.84 | -0.00 | -0.02 | ||
| Pre-tax profit | 1 091.90 | 704.54 | 916.28 | 825.51 | 618.40 |
| Income taxes | - 240.26 | - 155.00 | - 201.59 | - 181.61 | - 136.05 |
| Net earnings | 851.63 | 549.54 | 714.69 | 643.90 | 482.35 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 370.12 | 320.82 | 378.78 | 151.96 | |
| Current amounts owed by group member comp. | 565.59 | 189.41 | 201.59 | 181.61 | |
| Short term receivables total | 935.71 | 510.23 | 580.36 | 333.57 | |
| Cash and bank deposits | 419.78 | 799.55 | 306.25 | 275.12 | 280.98 |
| Cash and cash equivalents | 419.78 | 799.55 | 306.25 | 275.12 | 280.98 |
| Balance sheet total (assets) | 1 355.49 | 1 309.78 | 886.61 | 608.69 | 280.98 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 851.60 | 848.31 | 714.69 | 643.90 | 482.35 |
| Retained earnings | - 742.32 | - 436.94 | - 869.36 | - 985.71 | - 944.78 |
| Profit of the financial year | 851.63 | 549.54 | 714.69 | 643.90 | 482.35 |
| Shareholders equity total | 1 085.91 | 1 085.91 | 685.03 | 427.08 | 144.93 |
| Non-current liabilities total | |||||
| Current trade creditors | 16.72 | 16.72 | |||
| Short-term deferred tax liabilities | 181.61 | 136.05 | |||
| Other non-interest bearing current liabilities | 252.86 | 207.15 | 201.59 | ||
| Current liabilities total | 269.58 | 223.87 | 201.59 | 181.61 | 136.05 |
| Balance sheet total (liabilities) | 1 355.49 | 1 309.78 | 886.61 | 608.69 | 280.98 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.