Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Dan's Smede og VVS ApS — Credit Rating and Financial Key Figures
CVR number: 38574671
Tønderingvej 72, Tøndering 7870 Roslev
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 113.90 | 2 668.44 | 2 393.16 | 1 815.90 | 2 795.33 |
| Employee benefit expenses | -1 572.20 | -1 956.01 | -2 053.83 | -1 944.24 | -2 310.88 |
| Total depreciation | - 109.74 | -85.94 | -25.92 | -26.42 | -26.42 |
| EBIT | 431.96 | 626.49 | 313.42 | - 154.76 | 458.03 |
| Other financial income | 0.70 | 0.74 | 5.20 | ||
| Other financial expenses | -81.45 | -90.16 | -80.70 | - 123.88 | -77.74 |
| Pre-tax profit | 350.51 | 537.04 | 232.72 | - 277.90 | 385.48 |
| Income taxes | -80.41 | - 121.60 | -47.41 | 55.37 | -86.23 |
| Net earnings | 270.10 | 415.44 | 185.31 | - 222.53 | 299.25 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 45.00 | ||||
| Intangible assets total | 45.00 | ||||
| Land and waters | 341.61 | 467.50 | |||
| Buildings | 61.08 | 34.67 | |||
| Machinery and equipment | 114.36 | 73.42 | 47.50 | ||
| Tangible assets total | 114.36 | 73.42 | 47.50 | 402.69 | 502.16 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 2 041.50 | 1 987.25 | 2 031.52 | 1 826.92 | 1 699.68 |
| Inventories total | 2 041.50 | 1 987.25 | 2 031.52 | 1 826.92 | 1 699.68 |
| Current trade debtors | 2 027.96 | 1 830.22 | 1 405.26 | 887.36 | 619.97 |
| Prepayments and accrued income | 29.00 | 36.40 | 39.17 | 41.59 | 41.59 |
| Current other receivables | 94.00 | 214.00 | 441.27 | 196.97 | 338.13 |
| Current deferred tax assets | 28.58 | 27.00 | 8.30 | 85.79 | 7.60 |
| Short term receivables total | 2 179.54 | 2 107.62 | 1 894.00 | 1 211.71 | 1 007.29 |
| Balance sheet total (assets) | 4 380.40 | 4 168.29 | 3 973.02 | 3 441.32 | 3 209.13 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | 500.00 | |||
| Retained earnings | 605.46 | 761.16 | 1 176.60 | 1 361.91 | 641.04 |
| Profit of the financial year | 270.10 | 415.44 | 185.31 | - 222.53 | 299.25 |
| Shareholders equity total | 925.56 | 1 341.00 | 1 411.91 | 1 189.38 | 1 490.29 |
| Non-current other liabilities | 58.09 | 184.53 | 98.78 | ||
| Non-current liabilities total | 58.09 | 184.53 | 98.78 | ||
| Current loans from credit institutions | 1 904.82 | 1 610.40 | 1 245.83 | 903.04 | 827.68 |
| Current trade creditors | 562.13 | 383.12 | 565.29 | 364.64 | 200.25 |
| Current owed to participating | 447.55 | 470.45 | |||
| Short-term deferred tax liabilities | 21.03 | ||||
| Other non-interest bearing current liabilities | 929.80 | 649.24 | 651.20 | 536.70 | 199.42 |
| Current liabilities total | 3 396.75 | 2 642.76 | 2 462.32 | 2 251.94 | 1 718.84 |
| Balance sheet total (liabilities) | 4 380.40 | 4 168.29 | 3 973.02 | 3 441.32 | 3 209.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.