Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Dentist.dk Driftsselskab ApS — Credit Rating and Financial Key Figures
CVR number: 37238902
Centervej 2 A, Bramdrupdam 6000 Kolding
as@dentist.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 240.09 | 182.29 | 709.19 | 3 113.67 | 2 989.68 |
| Employee benefit expenses | -5 353.22 | -5 324.76 | -5 529.58 | -5 283.20 | -5 795.69 |
| Total depreciation | -4 053.78 | -3 931.15 | -4 209.88 | -3 996.55 | -8 132.27 |
| EBIT | -9 166.91 | -9 073.62 | -9 030.27 | -6 166.08 | -10 938.28 |
| Other financial income | 465.70 | 408.74 | 527.56 | 630.91 | 6 506.59 |
| Other financial expenses | -1 692.46 | -2 815.00 | -5 236.15 | -3 901.83 | -1 575.66 |
| Net income from associates (fin.) | 12 087.74 | 14 619.35 | 17 037.49 | 8 637.68 | 15 894.62 |
| Pre-tax profit | 1 694.08 | 3 139.46 | 3 298.63 | - 799.31 | 9 887.28 |
| Income taxes | - 965.58 | - 582.27 | - 808.42 | 184.29 | -2 218.84 |
| Net earnings | 728.50 | 2 557.18 | 2 490.20 | - 615.02 | 7 668.44 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 0.75 | ||||
| Goodwill | 30 494.59 | 28 174.94 | 27 155.29 | 27 466.11 | 29 155.23 |
| Intangible assets total | 30 495.34 | 28 174.94 | 27 155.29 | 27 466.11 | 29 155.23 |
| Buildings | 202.17 | 170.81 | 139.44 | 108.07 | 76.70 |
| Machinery and equipment | 10 240.89 | 9 024.56 | 8 849.21 | 10 114.29 | 11 597.40 |
| Tangible assets total | 10 443.06 | 9 195.36 | 8 988.65 | 10 222.36 | 11 674.11 |
| Holdings in group member companies | 1 605.87 | 2 487.41 | 1 888.76 | 3.36 | |
| Participating interests | 545.53 | ||||
| Investments total | 1 660.52 | 2 531.51 | 1 935.34 | 50.26 | 578.07 |
| Non-curr. owed by group member comp. | 4 792.39 | 5 110.80 | 5 450.37 | 5 812.50 | |
| Non-curr. owed by particip. interest comp. | 4 493.81 | ||||
| Non-current other receivables | 2 572.09 | 2 522.09 | 991.09 | 835.00 | 850.00 |
| Long term receivables total | 7 065.90 | 7 314.48 | 6 101.89 | 6 285.37 | 6 662.50 |
| Raw materials and consumables | 2.59 | 2.59 | |||
| Inventories total | 2.59 | 2.59 | |||
| Current trade debtors | 213.70 | 78.13 | |||
| Current amounts owed by group member comp. | 3 195.53 | 3 266.04 | 6 280.60 | 13 747.00 | 12 342.37 |
| Current owed by particip. interest comp. | 1 311.43 | 2 232.50 | |||
| Prepayments and accrued income | 45.52 | 87.58 | 90.45 | 137.91 | 776.39 |
| Current other receivables | 5 728.12 | 6 509.58 | 7 805.70 | 2 760.94 | 2 381.71 |
| Short term receivables total | 10 280.59 | 12 095.71 | 14 176.75 | 16 859.55 | 15 578.59 |
| Cash and bank deposits | 2 375.89 | 8.56 | 4.40 | 44.98 | 10.88 |
| Cash and cash equivalents | 2 375.89 | 8.56 | 4.40 | 44.98 | 10.88 |
| Balance sheet total (assets) | 62 323.89 | 59 323.15 | 58 362.32 | 60 928.63 | 63 659.38 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 5 790.93 | 6 519.43 | 9 076.61 | 11 566.82 | 10 951.79 |
| Profit of the financial year | 728.50 | 2 557.18 | 2 490.20 | - 615.02 | 7 668.44 |
| Shareholders equity total | 6 569.43 | 9 126.61 | 11 616.82 | 11 001.79 | 18 670.23 |
| Provisions | 2 759.07 | 3 341.34 | 4 265.01 | 6 936.93 | 5 576.02 |
| Capital loans | 10 000.00 | 10 000.00 | 10 000.00 | 10 000.00 | 5 000.00 |
| Non-current liabilities total | 10 000.00 | 10 000.00 | 10 000.00 | 10 000.00 | 5 000.00 |
| Current loans from credit institutions | 29 552.58 | 24 542.58 | 16 822.34 | 27 070.67 | 29 721.09 |
| Current trade creditors | 180.00 | 215.00 | 303.69 | 1 204.80 | 417.38 |
| Current owed to participating | 8 230.33 | 5 324.55 | 13 353.20 | 651.38 | |
| Current owed to group member | 3 028.02 | 5 050.80 | 5.87 | 5.98 | 6.10 |
| Short-term deferred tax liabilities | 723.54 | ||||
| Other non-interest bearing current liabilities | 2 004.47 | 1 722.27 | 1 995.40 | 4 057.07 | 3 545.02 |
| Current liabilities total | 42 995.39 | 36 855.19 | 32 480.49 | 32 989.91 | 34 413.13 |
| Balance sheet total (liabilities) | 62 323.89 | 59 323.15 | 58 362.32 | 60 928.63 | 63 659.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.