Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Solfaktor A/S — Credit Rating and Financial Key Figures
CVR number: 26089158
Frederiksholms Kanal 4, 1220 København K
tel: 33151313
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 799.69 | 10 454.77 | 10 064.25 | 3 791.78 | 2 272.65 |
| Employee benefit expenses | -2 576.73 | -5 150.53 | -5 317.10 | -3 550.96 | -2 715.99 |
| Total depreciation | -2 740.40 | -2 740.40 | - 735.62 | -64.83 | -65.34 |
| EBIT | -2 517.43 | 2 563.84 | 4 011.53 | 175.99 | - 508.67 |
| Other financial income | 485.73 | 83.69 | 190.18 | 259.80 | 30.95 |
| Other financial expenses | -41.02 | - 131.97 | -4.05 | - 202.25 | - 116.76 |
| Pre-tax profit | -2 072.72 | 2 515.56 | 4 197.66 | 233.54 | - 594.48 |
| Income taxes | 342.26 | - 667.98 | -51.42 | -46.38 | |
| Net earnings | -2 072.72 | 2 857.82 | 3 529.68 | 182.12 | - 640.86 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 3 433.30 | 709.33 | |||
| Intangible assets total | 3 433.30 | 709.33 | |||
| Buildings | 16.43 | ||||
| Machinery and equipment | 174.32 | 104.89 | 39.55 | ||
| Tangible assets total | 16.43 | 174.32 | 104.89 | 39.55 | |
| Investments total | 18.64 | 70.63 | 279.04 | 260.40 | 212.35 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 208.25 | 214.31 | 38.47 | ||
| Current amounts owed by group member comp. | 129.40 | 509.22 | 2 909.79 | 443.24 | 298.97 |
| Prepayments and accrued income | 220.03 | 434.49 | 226.59 | 27.98 | 19.27 |
| Current other receivables | 202.54 | 681.49 | 356.18 | 53.84 | 100.75 |
| Current deferred tax assets | 580.00 | 60.51 | 46.38 | 64.00 | |
| Short term receivables total | 551.97 | 2 413.45 | 3 767.38 | 609.91 | 482.98 |
| Other current investments | 33.49 | ||||
| Cash and bank deposits | 3 023.40 | 3 518.95 | 6 403.05 | 386.98 | 589.90 |
| Cash and cash equivalents | 3 056.89 | 3 518.95 | 6 403.05 | 386.98 | 589.90 |
| Balance sheet total (assets) | 7 077.23 | 6 712.36 | 10 623.79 | 1 362.18 | 1 324.79 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 785.16 | 785.16 | 785.16 | 785.16 | 785.16 |
| Shares repurchased | 7 500.00 | ||||
| Retained earnings | 3 202.21 | 1 129.49 | -3 512.69 | 16.99 | 199.11 |
| Profit of the financial year | -2 072.72 | 2 857.82 | 3 529.68 | 182.12 | - 640.86 |
| Shareholders equity total | 1 914.65 | 4 772.47 | 8 302.15 | 984.27 | 343.41 |
| Non-current liabilities total | |||||
| Current trade creditors | 153.63 | 867.18 | 717.63 | 47.23 | |
| Current owed to group member | 4 370.20 | 378.66 | 698.74 | ||
| Short-term deferred tax liabilities | 237.74 | 386.23 | 37.29 | ||
| Other non-interest bearing current liabilities | 638.75 | 834.96 | 839.12 | 340.62 | 235.41 |
| Current liabilities total | 5 162.59 | 1 939.89 | 2 321.64 | 377.92 | 981.39 |
| Balance sheet total (liabilities) | 7 077.23 | 6 712.36 | 10 623.79 | 1 362.18 | 1 324.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.