VIMMER ApS — Credit Rating and Financial Key Figures
CVR number: 21684503
Rørmosevej 1, 3520 Farum
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 977.68 | 399.01 | 1 254.85 | 1 137.87 | 915.71 |
| Employee benefit expenses | -1 468.15 | - 789.87 | - 653.58 | -1 347.90 | - 673.01 |
| Total depreciation | -5.30 | -5.17 | -5.17 | -5.17 | -1.71 |
| EBIT | 1 504.23 | - 396.03 | 596.10 | - 215.20 | 240.98 |
| Other financial income | 0.08 | 0.51 | 2.27 | ||
| Other financial expenses | -10.41 | -10.26 | -9.75 | -24.49 | -8.08 |
| Pre-tax profit | 1 493.82 | - 406.29 | 586.42 | - 239.17 | 235.17 |
| Income taxes | - 330.29 | 86.51 | - 130.08 | 49.54 | -52.95 |
| Net earnings | 1 163.53 | - 319.77 | 456.35 | - 189.63 | 182.22 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 17.21 | 12.05 | 6.88 | 1.71 | |
| Tangible assets total | 17.21 | 12.05 | 6.88 | 1.71 | |
| Investments total | 54.02 | 54.02 | 58.11 | 45.00 | 51.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 272.83 | 344.25 | 141.38 | 320.20 | 605.66 |
| Prepayments and accrued income | 5.43 | 5.37 | 0.80 | 1.81 | 7.41 |
| Current other receivables | 130.03 | 52.56 | |||
| Current deferred tax assets | 2.69 | 105.21 | 30.70 | 118.02 | 55.07 |
| Short term receivables total | 280.95 | 584.86 | 172.88 | 440.04 | 720.70 |
| Cash and bank deposits | 1 706.79 | 1 003.03 | 2 029.94 | 639.47 | 544.32 |
| Cash and cash equivalents | 1 706.79 | 1 003.03 | 2 029.94 | 639.47 | 544.32 |
| Balance sheet total (assets) | 2 058.98 | 1 653.96 | 2 267.81 | 1 126.22 | 1 316.03 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 190.00 | 113.00 | 114.40 | ||
| Retained earnings | - 118.89 | 931.65 | 497.48 | 953.83 | 764.19 |
| Profit of the financial year | 1 163.53 | - 319.77 | 456.35 | - 189.63 | 182.22 |
| Shareholders equity total | 1 359.65 | 849.88 | 1 193.22 | 889.19 | 1 071.41 |
| Provisions | 1.51 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 57.41 | 67.33 | 212.30 | 52.75 | 80.00 |
| Current owed to participating | 108.44 | 148.40 | 274.47 | 102.85 | 120.34 |
| Short-term deferred tax liabilities | 110.24 | ||||
| Other non-interest bearing current liabilities | 423.24 | 588.36 | 586.30 | 81.43 | 44.27 |
| Current liabilities total | 699.33 | 804.08 | 1 073.07 | 237.03 | 244.62 |
| Balance sheet total (liabilities) | 2 058.98 | 1 653.96 | 2 267.81 | 1 126.22 | 1 316.03 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.