KOBAJ ApS — Credit Rating and Financial Key Figures
CVR number: 39610345
Hammerholmen 9 A, 2650 Hvidovre
info@kobaj.com
www.kobaj.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 349.17 | - 383.92 | -5 297.88 | -9 415.12 | 690.89 |
| Wages and salaries | -47.90 | -1 464.37 | -5 924.61 | -10 484.02 | -2 627.58 |
| Social security expenses | -5.72 | -31.62 | - 144.33 | - 203.23 | - 187.53 |
| Other operating expenses | -4 704.97 | -1 577.17 | - 151.74 | ||
| Total depreciation | -19.48 | -43.63 | -43.63 | -43.63 | -43.63 |
| EBIT | - 422.28 | -1 923.54 | -16 115.43 | -21 723.16 | -2 319.60 |
| Other financial income | 185.99 | 39.25 | 27.98 | ||
| Other financial expenses | -11.63 | -28.40 | - 306.43 | - 396.44 | - 512.18 |
| Pre-tax profit | - 433.91 | -1 951.94 | -16 422.40 | -22 183.37 | -2 692.55 |
| Income taxes | 123.59 | 427.31 | - 527.42 | 41.00 | 7.67 |
| Net earnings | - 310.32 | -1 524.63 | -16 949.82 | -22 142.37 | -2 684.88 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Development expenditure | 416.82 | 373.19 | |||
| Intangible rights | 329.56 | 285.93 | 242.30 | ||
| Intangible assets total | 416.82 | 373.19 | 329.56 | 285.93 | 242.30 |
| Tangible assets total | |||||
| Investments total | 50.00 | 22.55 | 319.70 | 239.90 | 242.55 |
| Long term receivables total | |||||
| Finished products/goods | 10.00 | 691.00 | 507.79 | 280.89 | 296.95 |
| Inventories total | 10.00 | 691.00 | 507.79 | 280.89 | 296.95 |
| Current trade debtors | 67.89 | 43.64 | 438.74 | 17.05 | |
| Current amounts owed by group member comp. | 95.99 | 549.67 | |||
| Prepayments and accrued income | 37.50 | 26.00 | |||
| Current other receivables | 165.92 | 375.26 | 5 103.91 | 15.24 | 483.41 |
| Current deferred tax assets | 215.29 | 537.02 | |||
| Short term receivables total | 449.10 | 1 051.90 | 6 092.32 | 69.79 | 509.41 |
| Cash and bank deposits | 285.41 | 3 038.92 | 3 233.71 | 3 226.53 | 3 229.00 |
| Cash and cash equivalents | 285.41 | 3 038.92 | 3 233.71 | 3 226.53 | 3 229.00 |
| Balance sheet total (assets) | 1 211.33 | 5 177.56 | 10 483.09 | 4 103.05 | 4 520.21 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 92.80 | 104.22 | 135.97 | 156.58 | 169.86 |
| Share premium account | 1 348.98 | 2 477.57 | 23 092.52 | 36 468.41 | 38 871.49 |
| Other reserves | 325.12 | 291.08 | 257.05 | 223.02 | 188.99 |
| Retained earnings | - 465.89 | - 742.18 | -2 232.78 | -19 148.57 | -41 256.91 |
| Profit of the financial year | - 310.32 | -1 524.63 | -16 949.82 | -22 142.37 | -2 684.88 |
| Shareholders equity total | 990.68 | 606.07 | 4 302.94 | -4 442.93 | -4 711.45 |
| Provisions | 91.70 | 82.10 | 72.50 | 31.50 | 23.84 |
| Non-current loans from credit institutions | 3 234.63 | 3 235.30 | |||
| Non-current other liabilities | 2 331.88 | 3 123.09 | 3 234.63 | 3 235.30 | |
| Non-current liabilities total | 2 331.88 | 3 123.09 | 6 469.25 | 6 470.60 | |
| Current loans from credit institutions | 95.22 | 306.37 | |||
| Current trade creditors | 466.37 | 1 110.98 | 2 138.52 | 189.10 | |
| Current other interest-bearing loans | 71.82 | 0.05 | |||
| Other non-interest bearing current liabilities | 128.95 | 1 691.15 | 1 801.75 | 3 046.06 | 5 477.05 |
| Current liabilities total | 128.95 | 2 157.52 | 2 984.56 | 5 279.85 | 5 972.52 |
| Balance sheet total (liabilities) | 1 211.33 | 5 177.56 | 10 483.09 | 7 337.67 | 7 755.51 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.