SoilSense Aps — Credit Rating and Financial Key Figures
CVR number: 40397124
Ryvangs Allé 81, 2900 Hellerup
jesper@soilsense.io
tel: 20301558
www.soilsense.io
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 121.35 | 748.45 | 265.08 | -31.95 | 304.16 |
| Employee benefit expenses | -19.17 | - 297.66 | -1 720.63 | -1 227.45 | - 891.60 |
| EBIT | 102.18 | 450.79 | -1 455.55 | -1 259.41 | - 587.44 |
| Other financial income | 0.09 | 0.34 | 0.48 | 0.05 | |
| Other financial expenses | -1.98 | -1.01 | -43.93 | -55.64 | - 112.70 |
| Pre-tax profit | 100.21 | 449.87 | -1 499.14 | -1 314.57 | - 700.08 |
| Income taxes | -21.71 | -74.35 | 383.40 | 67.00 | - 181.64 |
| Net earnings | 78.50 | 375.52 | -1 115.74 | -1 247.56 | - 881.72 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Development expenditure | 102.99 | 504.55 | 1 289.59 | 1 666.40 | 1 888.38 |
| Intangible assets total | 102.99 | 504.55 | 1 289.59 | 1 666.40 | 1 888.38 |
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 264.70 | 290.77 | |||
| Inventories total | 264.70 | 290.77 | |||
| Current trade debtors | 29.35 | 85.30 | 89.24 | 109.72 | |
| Prepayments and accrued income | 14.38 | 3.00 | |||
| Current other receivables | 0.34 | 21.51 | |||
| Current deferred tax assets | 15.89 | 287.34 | 181.64 | ||
| Short term receivables total | 45.58 | 387.01 | 273.88 | 131.23 | |
| Cash and bank deposits | 29.37 | 93.47 | 527.54 | 535.97 | 121.86 |
| Cash and cash equivalents | 29.37 | 93.47 | 527.54 | 535.97 | 121.86 |
| Balance sheet total (assets) | 132.36 | 643.60 | 2 204.13 | 2 740.94 | 2 432.24 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.10 | 0.10 | 49.00 | 61.00 | 149.41 |
| Other reserves | 80.33 | 409.13 | 1 005.88 | 1 299.79 | 1 179.02 |
| Retained earnings | -80.33 | - 330.63 | 899.25 | 1 473.71 | 708.51 |
| Profit of the financial year | 78.50 | 375.52 | -1 115.74 | -1 247.56 | - 881.72 |
| Shareholders equity total | 78.60 | 454.12 | 838.38 | 1 586.93 | 1 155.22 |
| Provisions | 27.96 | 118.20 | 1 000.00 | 1 000.00 | |
| Non-current loans from credit institutions | 1 000.00 | 1 000.00 | 1 000.00 | ||
| Non-current liabilities total | 1 000.00 | 1 000.00 | 1 000.00 | ||
| Current loans from credit institutions | 13.08 | 59.49 | 170.14 | ||
| Current trade creditors | 10.15 | 0.09 | 90.70 | 8.13 | |
| Other non-interest bearing current liabilities | 15.65 | 71.18 | 261.97 | 86.39 | 106.89 |
| Current liabilities total | 25.81 | 71.28 | 365.75 | 154.01 | 277.03 |
| Balance sheet total (liabilities) | 132.36 | 643.60 | 2 204.13 | 3 740.94 | 3 432.24 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.