Tomicic ApS — Credit Rating and Financial Key Figures
CVR number: 39557517
Marbjergvej 10, 2700 Brønshøj
tel: 41261994
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 548.10 | ||||
| External services | -10.73 | ||||
| Gross profit | 27.92 | 326.47 | -18.49 | 518.77 | 517.33 |
| Costs of management | -83.00 | - 135.25 | |||
| Employee benefit expenses | -21.88 | - 441.74 | - 422.87 | ||
| Other operating expenses | -59.25 | -22.92 | -86.67 | ||
| Total depreciation | -40.34 | -36.30 | -32.67 | -73.51 | |
| EBIT | - 106.14 | 142.14 | -13.79 | -19.40 | 7.79 |
| Other financial expenses | -16.51 | -10.99 | -2.13 | ||
| Pre-tax profit | - 106.14 | 142.14 | -30.30 | -30.38 | 5.66 |
| Income taxes | -31.27 | ||||
| Net earnings | - 106.14 | 110.87 | -30.30 | -30.38 | 5.66 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 294.05 | 250.53 | 250.53 | ||
| Other tangible assets | 363.02 | 326.72 | |||
| Tangible assets total | 363.02 | 326.72 | 294.05 | 250.53 | 250.53 |
| Investments total | 30.00 | ||||
| Non-current loans receivable | 42.05 | 30.00 | |||
| Long term receivables total | 42.05 | 30.00 | |||
| Inventories total | |||||
| Prepayments and accrued income | 5.90 | ||||
| Current other receivables | 25.21 | 53.80 | |||
| Current deferred tax assets | 5.00 | ||||
| Short term receivables total | 25.21 | 64.69 | |||
| Cash and bank deposits | 6.20 | 135.99 | 197.03 | 135.68 | 133.79 |
| Cash and cash equivalents | 6.20 | 135.99 | 197.03 | 135.68 | 133.79 |
| Balance sheet total (assets) | 411.28 | 492.71 | 521.08 | 411.42 | 449.02 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 29.74 | 0.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 110.00 | ||||
| Retained earnings | 106.14 | - 106.14 | 4.73 | -25.57 | -55.95 |
| Profit of the financial year | - 106.14 | 110.87 | -30.30 | -30.38 | 5.66 |
| Shareholders equity total | 29.74 | 114.73 | 14.43 | -15.96 | -10.30 |
| Provisions | 31.27 | 172.30 | |||
| Non-current other liabilities | 338.81 | 197.51 | |||
| Non-current liabilities total | 338.81 | 197.51 | |||
| Current loans from credit institutions | 334.35 | 55.86 | 11.39 | ||
| Current owed to participating | 273.54 | 339.24 | |||
| Other non-interest bearing current liabilities | 42.73 | 149.20 | 97.98 | 108.69 | |
| Current liabilities total | 42.73 | 149.20 | 334.35 | 427.38 | 459.32 |
| Balance sheet total (liabilities) | 411.28 | 492.71 | 521.08 | 411.42 | 449.02 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.