Quercus Data og Statistik ApS — Credit Rating and Financial Key Figures
CVR number: 42401013
Livjægergade 41, 2100 København Ø
ma@mastat.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 993.92 | 900.60 | 819.66 |
Employee benefit expenses | - 501.33 | - 544.07 | - 644.55 |
EBIT | 492.59 | 356.53 | 175.11 |
Other financial income | 3.60 | ||
Other financial expenses | -1.06 | -3.49 | |
Pre-tax profit | 491.54 | 353.03 | 178.72 |
Income taxes | - 108.59 | -77.75 | -39.34 |
Net earnings | 382.94 | 275.28 | 139.38 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 191.57 | 346.43 | 261.55 |
Prepayments and accrued income | 18.93 | ||
Current other receivables | 13.85 | 0.04 | |
Short term receivables total | 210.49 | 360.28 | 261.59 |
Cash and bank deposits | 743.62 | 809.67 | 1 120.51 |
Cash and cash equivalents | 743.62 | 809.67 | 1 120.51 |
Balance sheet total (assets) | 954.12 | 1 169.95 | 1 382.10 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Share premium account | 160.00 | ||
Retained earnings | 542.94 | 818.22 | |
Profit of the financial year | 382.94 | 275.28 | 139.38 |
Shareholders equity total | 582.94 | 858.22 | 997.60 |
Non-current liabilities total | |||
Current trade creditors | 12.50 | 12.50 | 16.75 |
Current owed to group member | 6.56 | 115.15 | 192.91 |
Short-term deferred tax liabilities | 108.59 | 77.75 | 39.34 |
Other non-interest bearing current liabilities | 243.52 | 106.33 | 135.51 |
Current liabilities total | 371.18 | 311.73 | 384.50 |
Balance sheet total (liabilities) | 954.12 | 1 169.95 | 1 382.10 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.