Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Quercus Data og Statistik ApS — Credit Rating and Financial Key Figures
CVR number: 42401013
Livjægergade 41, 2100 København Ø
ma@mastat.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 993.92 | 900.60 | 819.66 | 1 300.12 | 847.72 |
| Employee benefit expenses | - 501.33 | - 544.07 | - 644.55 | - 603.67 | - 602.28 |
| EBIT | 492.59 | 356.53 | 175.11 | 696.46 | 245.44 |
| Other financial income | 3.60 | 3.98 | 0.07 | ||
| Other financial expenses | -1.06 | -3.49 | -1.32 | ||
| Pre-tax profit | 491.54 | 353.03 | 178.72 | 699.11 | 245.51 |
| Income taxes | - 108.59 | -77.75 | -39.34 | - 154.20 | -54.28 |
| Net earnings | 382.94 | 275.28 | 139.38 | 544.91 | 191.22 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 13.11 | 13.11 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 191.57 | 346.43 | 261.55 | 151.20 | 45.00 |
| Current amounts owed by group member comp. | 267.76 | 113.56 | |||
| Prepayments and accrued income | 18.93 | ||||
| Current other receivables | 13.85 | 0.04 | |||
| Short term receivables total | 210.49 | 360.28 | 261.59 | 418.96 | 158.56 |
| Cash and bank deposits | 743.62 | 809.67 | 1 120.51 | 1 323.02 | 772.41 |
| Cash and cash equivalents | 743.62 | 809.67 | 1 120.51 | 1 323.02 | 772.41 |
| Balance sheet total (assets) | 954.12 | 1 169.95 | 1 382.10 | 1 755.08 | 944.08 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Share premium account | 160.00 | ||||
| Shares repurchased | 900.00 | 160.00 | |||
| Retained earnings | 542.94 | 818.22 | 57.60 | 442.51 | |
| Profit of the financial year | 382.94 | 275.28 | 139.38 | 544.91 | 191.22 |
| Shareholders equity total | 582.94 | 858.22 | 997.60 | 1 542.51 | 833.74 |
| Non-current liabilities total | |||||
| Current trade creditors | 12.50 | 12.50 | 16.75 | 15.38 | 35.28 |
| Current owed to group member | 6.56 | 115.15 | 192.91 | ||
| Short-term deferred tax liabilities | 108.59 | 77.75 | 39.34 | 154.20 | 54.28 |
| Other non-interest bearing current liabilities | 243.52 | 106.33 | 135.51 | 42.99 | 20.78 |
| Current liabilities total | 371.18 | 311.73 | 384.50 | 212.57 | 110.34 |
| Balance sheet total (liabilities) | 954.12 | 1 169.95 | 1 382.10 | 1 755.08 | 944.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.