B. Arp-Hansen Holding A/S — Credit Rating and Financial Key Figures
CVR number: 40823999
Bakkedal 15, 2900 Hellerup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -1 731.45 | -1 682.81 | -6 807.35 | -1 509.41 | -1 915.88 |
Employee benefit expenses | -2 169.41 | -2 888.54 | -3 298.61 | -3 663.42 | -5 557.59 |
Other operating expenses | - 578.31 | ||||
Reduction in value of non-current assets | - 294.04 | ||||
EBIT | -3 900.86 | -4 571.36 | -10 105.96 | -5 172.84 | -8 345.82 |
Other financial income | 4 902.61 | 10 741.15 | 3 443.93 | 5 438.60 | 4 367.42 |
Other financial expenses | - 748.17 | - 363.63 | -1 962.59 | -11 469.90 | -2 271.30 |
Net income from associates (fin.) | 88 548.71 | 22 027.63 | 96 765.58 | 143 069.90 | 100 269.67 |
Pre-tax profit | 88 802.30 | 27 833.79 | 88 140.95 | 131 865.76 | 94 019.96 |
Income taxes | -74.62 | -1 299.00 | 15.48 | ||
Net earnings | 88 727.68 | 26 534.80 | 88 140.95 | 131 865.76 | 94 035.44 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 4 266.70 | 5 679.35 | 5 688.28 | 16 253.03 | 14 546.34 |
Machinery and equipment | 35.00 | 35.00 | 35.00 | ||
Tangible assets total | 4 266.70 | 5 679.35 | 5 723.28 | 16 288.03 | 14 581.34 |
Holdings in group member companies | 548 541.56 | 594 617.08 | 696 456.79 | 826 140.43 | 880 087.45 |
Participating interests | 343 152.28 | 366 678.13 | 434 066.09 | 509 015.95 | 521 299.09 |
Investments total | 891 693.84 | 961 295.21 | 1 130 522.89 | 1 335 156.37 | 1 401 386.55 |
Non-current other receivables | 2 900.00 | 1 450.00 | |||
Long term receivables total | 2 900.00 | 1 450.00 | |||
Inventories total | |||||
Current amounts owed by group member comp. | 22 176.34 | 23 828.11 | |||
Current owed by particip. interest comp. | 22 883.93 | 13 709.02 | 12 614.78 | ||
Prepayments and accrued income | 106.86 | ||||
Current other receivables | 92 190.94 | 74 717.95 | 34 815.81 | 5 902.03 | 7 712.00 |
Current deferred tax assets | 171.70 | 226.15 | 285.62 | 592.76 | 492.81 |
Short term receivables total | 92 362.64 | 74 944.10 | 57 985.35 | 42 380.15 | 44 754.57 |
Other current investments | 102 026.61 | 109 858.71 | 82 378.33 | 66 630.14 | 68 517.91 |
Cash and bank deposits | 22 940.52 | 16 633.47 | 41 829.50 | ||
Cash and cash equivalents | 102 026.61 | 109 858.71 | 105 318.85 | 83 263.61 | 110 347.41 |
Balance sheet total (assets) | 1 090 349.79 | 1 151 777.36 | 1 299 550.37 | 1 479 988.17 | 1 572 519.87 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
Shares repurchased | 15 000.00 | ||||
Other reserves | 88 606.55 | 144 121.14 | 304 321.37 | 481 773.83 | 561 976.99 |
Retained earnings | 909 898.83 | 976 627.81 | 901 175.37 | 845 175.57 | 907 838.17 |
Profit of the financial year | 88 727.68 | 26 534.80 | 88 140.95 | 131 865.76 | 94 035.44 |
Shareholders equity total | 1 087 633.07 | 1 147 683.75 | 1 294 037.70 | 1 474 215.16 | 1 564 250.60 |
Non-current loans from credit institutions | 1 095.00 | 1 095.00 | 1 095.00 | ||
Non-current other liabilities | 120.80 | 125.60 | |||
Non-current liabilities total | 1 095.00 | 1 215.80 | 1 220.60 | ||
Current loans from credit institutions | 10.59 | 15.53 | |||
Advances received | 21.00 | 28.50 | |||
Current trade creditors | 97.20 | 128.62 | |||
Current owed to participating | 1 982.24 | 2 166.01 | 2 253.86 | 2 345.05 | 2 557.77 |
Current owed to group member | 180.18 | 197.88 | |||
Short-term deferred tax liabilities | 74.62 | 1 039.74 | |||
Other non-interest bearing current liabilities | 659.87 | 887.87 | 2 163.81 | 1 903.19 | 4 120.37 |
Current liabilities total | 2 716.72 | 4 093.62 | 4 417.67 | 4 557.20 | 7 048.67 |
Balance sheet total (liabilities) | 1 090 349.79 | 1 151 777.36 | 1 299 550.37 | 1 479 988.17 | 1 572 519.87 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.