FJORD ApS — Credit Rating and Financial Key Figures
CVR number: 26489164
Brogaardsgade 81, Kaas 9490 Pandrup
cwskjold@gmail.com
tel: 31510166
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4.55 | 24.64 | 149.95 | 6.80 | -4.99 |
| Employee benefit expenses | -0.04 | -0.04 | -0.36 | -0.61 | |
| Total depreciation | -13.93 | -13.93 | -39.61 | -44.05 | |
| EBIT | 4.51 | 10.67 | 135.66 | -33.41 | -49.04 |
| Other financial expenses | -14.09 | -8.71 | -1.17 | -10.18 | -45.18 |
| Pre-tax profit | -32.93 | 1.96 | 134.49 | -43.59 | -94.22 |
| Net earnings | -32.93 | 1.96 | 134.49 | -43.59 | -94.22 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 856.83 | 856.83 | 856.83 | 856.83 | 856.83 |
| Machinery and equipment | 70.03 | 41.79 | 190.21 | 224.44 | 254.49 |
| Tangible assets total | 926.86 | 898.62 | 1 047.04 | 1 081.27 | 1 111.32 |
| Investments total | -0.00 | ||||
| Long term receivables total | |||||
| Raw materials and consumables | 73.13 | 64.25 | 64.25 | 64.25 | 62.40 |
| Inventories total | 73.13 | 64.25 | 64.25 | 64.25 | 62.40 |
| Current amounts owed by group member comp. | 27.00 | 27.00 | 27.00 | 27.00 | |
| Current other receivables | 27.00 | 20.91 | 32.02 | ||
| Short term receivables total | 27.00 | 27.00 | 27.00 | 47.91 | 59.02 |
| Cash and bank deposits | 47.54 | 84.93 | 164.74 | 5.68 | 4.37 |
| Cash and cash equivalents | 47.54 | 84.93 | 164.74 | 5.68 | 4.37 |
| Balance sheet total (assets) | 1 074.52 | 1 074.80 | 1 303.04 | 1 199.11 | 1 237.10 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 894.23 | - 927.15 | - 925.19 | - 776.77 | - 820.36 |
| Profit of the financial year | -32.93 | 1.96 | 134.49 | -43.59 | -94.22 |
| Shareholders equity total | - 802.15 | - 800.19 | - 665.70 | - 695.36 | - 789.58 |
| Provisions | -0.00 | ||||
| Non-current loans from credit institutions | 167.98 | 153.69 | 131.20 | 116.71 | 94.39 |
| Non-current liabilities total | 167.98 | 153.69 | 131.20 | 116.71 | 94.39 |
| Current trade creditors | 10.96 | 25.35 | 132.45 | 42.27 | 0.01 |
| Current owed to participating | 1 684.00 | 1 687.00 | 1 735.48 | 1 932.28 | |
| Other non-interest bearing current liabilities | 1 697.73 | 11.95 | 18.08 | ||
| Current liabilities total | 1 708.69 | 1 721.30 | 1 837.54 | 1 777.76 | 1 932.29 |
| Balance sheet total (liabilities) | 1 074.52 | 1 074.80 | 1 303.04 | 1 199.11 | 1 237.10 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.