Improve by Pryce ApS — Credit Rating and Financial Key Figures
CVR number: 43253743
Willemoesgade 35, 2100 København Ø
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 053.05 | 529.91 | 68.53 |
Employee benefit expenses | - 960.19 | - 848.92 | - 349.80 |
Total depreciation | -95.66 | -95.66 | - 765.26 |
EBIT | -2.80 | - 414.67 | -1 046.54 |
Other financial income | 1.30 | ||
Other financial expenses | -7.42 | -36.72 | 50.10 |
Pre-tax profit | -10.22 | - 450.09 | - 996.43 |
Income taxes | 0.41 | 96.11 | 93.29 |
Net earnings | -9.81 | - 353.98 | - 903.14 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Goodwill | 860.92 | 765.26 | |
Intangible assets total | 860.92 | 765.26 | |
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 262.90 | ||
Current other receivables | 17.12 | ||
Current deferred tax assets | 14.69 | ||
Short term receivables total | 280.02 | 14.69 | |
Other current investments | 56.63 | ||
Cash and bank deposits | 779.80 | 62.92 | 11.20 |
Cash and cash equivalents | 779.80 | 119.56 | 11.20 |
Balance sheet total (assets) | 1 640.72 | 1 164.84 | 25.89 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Share premium account | 1 261.03 | 1 261.03 | 1 261.03 |
Shares repurchased | 24.00 | ||
Retained earnings | -33.81 | - 387.80 | |
Profit of the financial year | -9.81 | - 353.98 | - 903.14 |
Shareholders equity total | 1 291.22 | 937.24 | 10.10 |
Provisions | 189.40 | 93.29 | |
Non-current liabilities total | |||
Current trade creditors | 9.50 | 9.50 | 9.50 |
Short-term deferred tax liabilities | 20.64 | ||
Other non-interest bearing current liabilities | 129.96 | 124.81 | 6.29 |
Current liabilities total | 160.09 | 134.31 | 15.79 |
Balance sheet total (liabilities) | 1 640.72 | 1 164.84 | 25.89 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.