Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AUTORISERET FYSIOTERAPEUT GENTOFTE FYSIOTERAPI ApS — Credit Rating and Financial Key Figures
CVR number: 15175192
Gentoftegade 52, 2820 Gentofte
jacob@fdgentofte.dk
tel: 39682166
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 659.11 | 7 091.93 | 7 878.77 | 7 920.94 | 8 901.76 |
| Employee benefit expenses | -5 642.48 | -6 162.76 | -6 588.93 | -7 618.21 | -7 026.61 |
| Other operating expenses | -7.27 | ||||
| Total depreciation | -30.63 | -53.63 | -91.09 | - 115.63 | - 191.65 |
| EBIT | 986.00 | 875.54 | 1 198.75 | 187.10 | 1 676.23 |
| Other financial income | 17.20 | 19.83 | 55.15 | 82.02 | 100.23 |
| Other financial expenses | -80.48 | - 146.08 | - 206.87 | - 399.26 | - 223.66 |
| Net income from associates (fin.) | 402.94 | ||||
| Pre-tax profit | 922.72 | 749.28 | 1 047.03 | - 130.14 | 1 955.75 |
| Income taxes | - 214.13 | - 177.54 | - 231.46 | 24.11 | - 344.20 |
| Net earnings | 708.59 | 571.75 | 815.57 | - 106.03 | 1 611.55 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 2 051.32 | 1 947.45 | |||
| Intangible assets total | 2 051.32 | 1 947.45 | |||
| Buildings | 32.17 | ||||
| Machinery and equipment | 44.57 | 264.94 | 389.63 | 322.31 | 234.53 |
| Tangible assets total | 76.74 | 264.94 | 389.63 | 322.31 | 234.53 |
| Holdings in group member companies | 3 810.00 | 3 810.00 | 3 810.00 | ||
| Investments total | 162.12 | 4 050.62 | 4 137.80 | 4 139.26 | 391.86 |
| Non-current loans receivable | 18.75 | 18.75 | 18.75 | 18.75 | |
| Deferred tax assets | 5.92 | ||||
| Long term receivables total | 5.92 | 18.75 | 18.75 | 18.75 | 18.75 |
| Inventories total | |||||
| Current trade debtors | 591.62 | 537.60 | 616.59 | 705.93 | 875.71 |
| Current amounts owed by group member comp. | 157.50 | 1 296.01 | 966.27 | 837.51 | 4 075.93 |
| Current owed by particip. interest comp. | 363.33 | ||||
| Prepayments and accrued income | 62.20 | 47.78 | 9.67 | ||
| Current other receivables | 125.03 | 127.11 | 100.15 | 80.69 | |
| Current deferred tax assets | 0.69 | 81.05 | |||
| Short term receivables total | 1 237.47 | 1 961.40 | 1 745.20 | 1 752.96 | 4 961.31 |
| Other current investments | 18.75 | ||||
| Holdings in group member companies | 3 810.00 | ||||
| Cash and bank deposits | 3.79 | 3.79 | 3.79 | 52.82 | 13.26 |
| Cash and cash equivalents | 3 832.54 | 3.79 | 3.79 | 52.82 | 13.26 |
| Balance sheet total (assets) | 5 314.79 | 6 299.50 | 6 295.17 | 8 337.42 | 7 567.17 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 210.00 | 210.00 |
| Shares repurchased | 700.00 | 500.00 | 750.00 | 2 000.00 | |
| Retained earnings | - 629.85 | - 421.27 | - 599.52 | 566.74 | -1 539.29 |
| Profit of the financial year | 708.59 | 571.75 | 815.57 | - 106.03 | 1 611.55 |
| Shareholders equity total | 978.73 | 850.48 | 1 166.05 | 670.71 | 2 282.26 |
| Provisions | 4.92 | 56.82 | 97.00 | ||
| Non-current other liabilities | 9.00 | 9.00 | |||
| Non-current deferred tax liabilities | 205.40 | 217.43 | |||
| Non-current liabilities total | 9.00 | 9.00 | 205.40 | 217.43 | |
| Current loans from credit institutions | 795.27 | 1 862.97 | 2 457.70 | 3 255.82 | 2 870.07 |
| Current trade creditors | 31.98 | 46.65 | 61.25 | 35.75 | 35.75 |
| Current owed to group member | 1 137.80 | 1 294.63 | 1 231.40 | 3 387.79 | 8.08 |
| Short-term deferred tax liabilities | 757.67 | 929.97 | 390.04 | 1 370.49 | |
| Other non-interest bearing current liabilities | 1 604.34 | 1 305.80 | 983.82 | 725.12 | 686.09 |
| Current liabilities total | 4 327.06 | 5 440.02 | 5 124.20 | 7 404.49 | 4 970.48 |
| Balance sheet total (liabilities) | 5 314.79 | 6 299.50 | 6 295.17 | 8 337.42 | 7 567.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.