JBI EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 32650163
Rulkehøjen 42, Hjallese 5260 Odense S
tel: 21838224
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 500.31 | 428.07 | 510.07 | 473.42 | 405.05 |
| Total depreciation | - 125.42 | - 125.42 | - 125.42 | - 125.42 | - 125.42 |
| EBIT | 374.89 | 302.65 | 384.66 | 348.00 | 279.63 |
| Other financial income | 15.23 | ||||
| Other financial expenses | -12.11 | -11.88 | -10.78 | -6.32 | -7.29 |
| Pre-tax profit | 362.79 | 290.78 | 373.88 | 341.68 | 287.57 |
| Income taxes | -80.09 | -65.86 | -84.27 | -75.91 | -69.73 |
| Net earnings | 282.69 | 224.92 | 289.61 | 265.77 | 217.84 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 095.48 | 4 970.06 | 4 844.64 | 4 719.23 | 4 593.81 |
| Tangible assets total | 5 095.48 | 4 970.06 | 4 844.64 | 4 719.23 | 4 593.81 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 73.00 | ||||
| Current other receivables | 8.43 | ||||
| Short term receivables total | 81.44 | ||||
| Cash and bank deposits | 306.24 | 612.04 | 390.76 | 612.06 | 453.08 |
| Cash and cash equivalents | 306.24 | 612.04 | 390.76 | 612.06 | 453.08 |
| Balance sheet total (assets) | 5 483.15 | 5 582.10 | 5 235.40 | 5 331.28 | 5 046.88 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 1 368.70 | 1 651.39 | 1 876.30 | 2 165.91 | 2 431.69 |
| Profit of the financial year | 282.69 | 224.92 | 289.61 | 265.77 | 217.84 |
| Shareholders equity total | 1 776.39 | 2 001.30 | 2 290.91 | 2 556.68 | 2 774.53 |
| Provisions | 271.96 | 295.54 | 319.12 | 342.70 | 366.28 |
| Non-current loans from credit institutions | 657.98 | 484.66 | 209.16 | ||
| Non-current other liabilities | 1 038.96 | 752.20 | |||
| Non-current liabilities total | 1 038.96 | 752.20 | 657.98 | 484.66 | 209.16 |
| Current loans from credit institutions | 281.00 | 289.00 | |||
| Current owed to participating | 2 072.97 | 2 072.97 | 1 572.97 | 1 657.92 | 1 406.28 |
| Short-term deferred tax liabilities | 33.77 | 15.67 | |||
| Other non-interest bearing current liabilities | 41.88 | 171.10 | 394.44 | 255.55 | 274.97 |
| Current liabilities total | 2 395.85 | 2 533.06 | 1 967.40 | 1 947.24 | 1 696.92 |
| Balance sheet total (liabilities) | 5 483.15 | 5 582.10 | 5 235.40 | 5 331.28 | 5 046.88 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.