Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MORSØ OLIEMØLLE ApS — Credit Rating and Financial Key Figures
CVR number: 29615969
T. O. R. Skole Vej 45, Tæbring 7900 Nykøbing M
carsten@morsolie.dk
tel: 24608084
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 881.50 | 823.53 | 658.32 | 707.94 | 652.16 |
| Costs of manufacturing | - 429.48 | - 364.31 | - 521.12 | - 294.30 | - 398.50 |
| Gross profit | 400.85 | 368.68 | 19.51 | 295.42 | 152.38 |
| Costs of management | -51.18 | -90.54 | - 117.68 | - 118.22 | - 101.28 |
| Wages and salaries | - 260.64 | - 101.15 | -0.22 | - 151.40 | -60.61 |
| Total depreciation | -18.30 | -18.30 | -18.30 | ||
| EBIT | 121.91 | 249.23 | 0.99 | 144.02 | 91.77 |
| Other financial expenses | -0.62 | -1.79 | -26.97 | -70.02 | -52.86 |
| Pre-tax profit | 121.28 | 247.44 | -25.99 | 74.00 | 38.91 |
| Income taxes | -26.68 | -54.44 | -1.34 | -16.28 | -8.56 |
| Net earnings | 94.60 | 193.00 | -27.32 | 57.72 | 30.35 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 107.92 | 1 107.92 | 1 107.92 | ||
| Machinery and equipment | 36.60 | 18.30 | |||
| Tangible assets total | 36.60 | 18.30 | 1 107.92 | 1 107.92 | 1 107.92 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 180.78 | 244.74 | 148.97 | 133.62 | 142.86 |
| Inventories total | 180.78 | 244.74 | 148.97 | 133.62 | 142.86 |
| Current trade debtors | 67.62 | 98.09 | 65.44 | 27.23 | 44.11 |
| Short term receivables total | 67.62 | 98.09 | 65.44 | 27.23 | 44.11 |
| Cash and bank deposits | 155.26 | 168.17 | 71.31 | 15.47 | 38.69 |
| Cash and cash equivalents | 155.26 | 168.17 | 71.31 | 15.47 | 38.69 |
| Balance sheet total (assets) | 440.26 | 529.29 | 1 393.64 | 1 284.25 | 1 333.59 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Asset revaluation reserve | 114.56 | 114.56 | 114.56 | 114.56 | 114.56 |
| Retained earnings | -90.53 | 4.07 | 197.07 | 169.75 | 215.36 |
| Profit of the financial year | 94.60 | 193.00 | -27.32 | 57.72 | 30.35 |
| Shareholders equity total | 243.63 | 436.63 | 409.31 | 467.02 | 485.27 |
| Non-current loans from credit institutions | 610.00 | ||||
| Non-current liabilities total | 610.00 | ||||
| Current trade creditors | 2.02 | 6.81 | 6.71 | 26.96 | 6.09 |
| Current owed to participating | 100.19 | 349.21 | 789.22 | 829.22 | |
| Short-term deferred tax liabilities | 27.08 | 24.07 | 14.44 | 0.45 | -6.21 |
| Other non-interest bearing current liabilities | 67.34 | 61.78 | 3.97 | 0.60 | 19.22 |
| Current liabilities total | 196.63 | 92.66 | 374.33 | 817.23 | 848.32 |
| Balance sheet total (liabilities) | 440.26 | 529.29 | 1 393.64 | 1 284.25 | 1 333.59 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.