STRUCK ApS — Credit Rating and Financial Key Figures
CVR number: 32077544
Nørregade 12, 6330 Padborg
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 636.68 | 512.54 | 592.43 | ||
| Costs of manufacturing | -43.46 | -31.65 | - 239.19 | ||
| Gross profit | 545.51 | 450.76 | 319.99 | 430.56 | 679.05 |
| Costs of management | -47.71 | -30.13 | -33.25 | ||
| Wages and salaries | - 429.50 | - 431.88 | - 445.88 | - 388.99 | - 393.82 |
| Total depreciation | -28.03 | -33.83 | -18.04 | -7.74 | -3.55 |
| EBIT | 87.98 | -14.96 | - 143.93 | 33.83 | 281.68 |
| Other financial expenses | -1.25 | -4.76 | -4.15 | -0.01 | -2.30 |
| Pre-tax profit | 86.73 | -19.72 | - 148.08 | 33.82 | 279.39 |
| Income taxes | -20.75 | -0.90 | -31.74 | ||
| Net earnings | 65.99 | -20.62 | - 148.08 | 33.82 | 247.65 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 73.15 | 39.32 | 21.28 | 13.55 | 10.00 |
| Tangible assets total | 73.15 | 39.32 | 21.28 | 13.55 | 10.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 67.26 | 41.25 | |||
| Current deferred tax assets | 4.00 | 2.00 | |||
| Short term receivables total | 67.26 | 4.00 | 43.25 | ||
| Cash and bank deposits | 637.63 | 628.63 | 457.07 | 452.56 | 829.61 |
| Cash and cash equivalents | 637.63 | 628.63 | 457.07 | 452.56 | 829.61 |
| Balance sheet total (assets) | 778.05 | 667.95 | 482.35 | 509.36 | 839.61 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 380.83 | 446.81 | 426.19 | 278.12 | 311.94 |
| Profit of the financial year | 65.99 | -20.62 | - 148.08 | 33.82 | 247.65 |
| Shareholders equity total | 571.81 | 551.19 | 403.12 | 436.94 | 684.59 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.61 | 2.12 | |||
| Short-term deferred tax liabilities | 20.35 | 30.81 | |||
| Other non-interest bearing current liabilities | 180.27 | 116.75 | 79.23 | 72.41 | 122.08 |
| Current liabilities total | 206.23 | 116.75 | 79.23 | 72.41 | 155.02 |
| Balance sheet total (liabilities) | 778.05 | 667.95 | 482.35 | 509.36 | 839.61 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.